[CYPARK] QoQ Cumulative Quarter Result on 31-Jan-2020 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
18-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -84.06%
YoY- 11.85%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 304,000 222,314 166,629 90,876 376,739 277,042 189,869 36.66%
PBT 92,684 62,927 42,619 19,319 118,583 65,965 41,060 71.65%
Tax -21,020 -13,738 -9,567 -4,771 -27,301 -13,554 -8,709 79.45%
NP 71,664 49,189 33,052 14,548 91,282 52,411 32,351 69.52%
-
NP to SH 70,561 49,201 33,053 14,549 91,284 52,412 32,352 67.78%
-
Tax Rate 22.68% 21.83% 22.45% 24.70% 23.02% 20.55% 21.21% -
Total Cost 232,336 173,125 133,577 76,328 285,457 224,631 157,518 29.42%
-
Net Worth 935,628 813,047 797,352 775,952 746,030 691,848 689,247 22.48%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 935,628 813,047 797,352 775,952 746,030 691,848 689,247 22.48%
NOSH 480,257 464,598 467,441 467,441 467,441 467,441 458,282 3.15%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 23.57% 22.13% 19.84% 16.01% 24.23% 18.92% 17.04% -
ROE 7.54% 6.05% 4.15% 1.87% 12.24% 7.58% 4.69% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 65.31 47.85 35.74 19.44 81.81 60.47 41.60 34.89%
EPS 15.16 10.59 7.09 3.11 19.82 11.44 7.09 65.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.75 1.71 1.66 1.62 1.51 1.51 20.90%
Adjusted Per Share Value based on latest NOSH - 467,441
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 102.58 75.01 56.22 30.66 127.12 93.48 64.07 36.66%
EPS 23.81 16.60 11.15 4.91 30.80 17.69 10.92 67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.157 2.7434 2.6905 2.6182 2.5173 2.3345 2.3257 22.48%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.81 0.935 0.93 1.33 1.40 1.44 1.67 -
P/RPS 1.24 1.95 2.60 6.84 1.71 2.38 4.01 -54.10%
P/EPS 5.34 8.83 13.12 42.73 7.06 12.59 23.56 -62.65%
EY 18.71 11.33 7.62 2.34 14.16 7.94 4.24 167.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.54 0.80 0.86 0.95 1.11 -49.20%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 -
Price 1.35 0.885 0.985 0.70 1.38 1.36 1.56 -
P/RPS 2.07 1.85 2.76 3.60 1.69 2.25 3.75 -32.58%
P/EPS 8.91 8.36 13.90 22.49 6.96 11.89 22.01 -45.12%
EY 11.23 11.97 7.20 4.45 14.36 8.41 4.54 82.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.51 0.58 0.42 0.85 0.90 1.03 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment