[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 120.35%
YoY- -0.11%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 77,203 315,323 228,370 162,448 76,479 304,000 222,314 -50.49%
PBT 20,574 96,637 65,431 43,557 20,394 92,684 62,927 -52.44%
Tax -5,042 -21,382 -15,861 -10,642 -5,489 -21,020 -13,738 -48.64%
NP 15,532 75,255 49,570 32,915 14,905 71,664 49,189 -53.53%
-
NP to SH 15,816 75,415 49,692 33,015 14,983 70,561 49,201 -52.97%
-
Tax Rate 24.51% 22.13% 24.24% 24.43% 26.91% 22.68% 21.83% -
Total Cost 61,671 240,068 178,800 129,533 61,574 232,336 173,125 -49.65%
-
Net Worth 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 935,628 813,047 30.00%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 935,628 813,047 30.00%
NOSH 596,459 578,061 491,461 490,860 487,923 480,257 464,598 18.06%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 20.12% 23.87% 21.71% 20.26% 19.49% 23.57% 22.13% -
ROE 1.31% 7.34% 4.62% 3.12% 1.49% 7.54% 6.05% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 13.31 64.15 47.51 33.92 16.06 65.31 47.85 -57.28%
EPS 2.14 12.78 8.49 5.74 2.64 15.16 10.59 -65.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.09 2.24 2.21 2.11 2.01 1.75 12.17%
Adjusted Per Share Value based on latest NOSH - 490,860
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 9.38 38.32 27.75 19.74 9.29 36.95 27.02 -50.51%
EPS 1.92 9.17 6.04 4.01 1.82 8.58 5.98 -53.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4662 1.2485 1.3085 1.2864 1.221 1.1371 0.9881 30.00%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.845 0.995 0.89 1.32 1.35 0.81 0.935 -
P/RPS 6.35 1.55 1.87 3.89 8.41 1.24 1.95 119.22%
P/EPS 30.99 6.48 8.61 19.15 42.90 5.34 8.83 130.41%
EY 3.23 15.42 11.62 5.22 2.33 18.71 11.33 -56.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.40 0.60 0.64 0.40 0.53 -15.69%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.81 0.895 0.965 0.93 1.30 1.35 0.885 -
P/RPS 6.09 1.40 2.03 2.74 8.09 2.07 1.85 120.81%
P/EPS 29.71 5.83 9.33 13.49 41.31 8.91 8.36 132.34%
EY 3.37 17.14 10.71 7.41 2.42 11.23 11.97 -56.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.43 0.42 0.62 0.67 0.51 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment