[CYPARK] YoY TTM Result on 30-Apr-2021 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- -0.67%
YoY- -23.39%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 156,894 246,889 299,819 353,499 344,653 322,377 300,175 -9.48%
PBT -400,232 55,703 93,622 120,142 87,731 79,585 57,255 -
Tax 89,862 -6,075 -22,096 -28,159 -15,981 -13,921 -9,106 -
NP -310,370 49,628 71,526 91,983 71,750 65,664 48,149 -
-
NP to SH -290,417 47,510 70,467 91,984 71,750 65,665 48,149 -
-
Tax Rate - 10.91% 23.60% 23.44% 18.22% 17.49% 15.90% -
Total Cost 467,264 197,261 228,293 261,516 272,903 256,713 252,026 9.95%
-
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,820 16.82%
Dividend
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,820 16.82%
NOSH 799,327 596,459 490,860 467,441 458,282 261,412 252,875 19.34%
Ratio Analysis
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -197.82% 20.10% 23.86% 26.02% 20.82% 20.37% 16.04% -
ROE -22.57% 3.78% 6.66% 11.54% 10.41% 12.20% 10.29% -
Per Share
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 19.63 42.09 62.60 75.81 75.51 123.39 118.70 -24.16%
EPS -36.33 8.10 14.71 19.73 15.72 25.13 19.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.14 2.21 1.71 1.51 2.06 1.85 -2.11%
Adjusted Per Share Value based on latest NOSH - 490,860
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 19.07 30.00 36.44 42.96 41.89 39.18 36.48 -9.48%
EPS -35.30 5.77 8.56 11.18 8.72 7.98 5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5256 1.2864 0.969 0.8377 0.6541 0.5686 16.82%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.975 0.40 1.32 0.93 1.67 2.49 2.40 -
P/RPS 4.97 0.95 2.11 1.23 2.21 2.02 2.02 14.83%
P/EPS -2.68 4.94 8.97 4.71 10.62 9.91 12.60 -
EY -37.27 20.25 11.15 21.21 9.41 10.09 7.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.19 0.60 0.54 1.11 1.21 1.30 -10.97%
Price Multiplier on Announcement Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.945 0.47 0.93 0.985 1.56 2.29 2.69 -
P/RPS 4.81 1.12 1.49 1.30 2.07 1.86 2.27 12.23%
P/EPS -2.60 5.80 6.32 4.99 9.92 9.11 14.13 -
EY -38.45 17.23 15.82 20.03 10.08 10.97 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.22 0.42 0.58 1.03 1.11 1.45 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment