[CYPARK] YoY Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 120.35%
YoY- -0.11%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 91,798 246,889 162,448 166,629 189,869 183,100 162,409 -8.39%
PBT -1,598 55,703 43,557 42,619 41,060 38,788 28,792 -
Tax 3,162 -6,075 -10,642 -9,567 -8,709 -7,783 -5,848 -
NP 1,564 49,628 32,915 33,052 32,351 31,005 22,944 -33.81%
-
NP to SH 1,296 48,704 33,015 33,053 32,352 31,006 22,944 -35.70%
-
Tax Rate - 10.91% 24.43% 22.45% 21.21% 20.07% 20.31% -
Total Cost 90,234 197,261 129,533 133,577 157,518 152,095 139,465 -6.47%
-
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,986 16.81%
Dividend
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,986 16.81%
NOSH 799,327 596,459 490,860 467,441 458,282 261,412 252,965 19.34%
Ratio Analysis
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 1.70% 20.10% 20.26% 19.84% 17.04% 16.93% 14.13% -
ROE 0.10% 3.88% 3.12% 4.15% 4.69% 5.76% 4.90% -
Per Share
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 11.49 42.09 33.92 35.74 41.60 70.08 64.20 -23.23%
EPS -1.05 5.88 5.74 7.09 7.09 11.87 9.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.14 2.21 1.71 1.51 2.06 1.85 -2.11%
Adjusted Per Share Value based on latest NOSH - 490,860
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 11.16 30.00 19.74 20.25 23.08 22.25 19.74 -8.39%
EPS 0.16 5.92 4.01 4.02 3.93 3.77 2.79 -35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5256 1.2864 0.969 0.8377 0.6541 0.5688 16.81%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.975 0.40 1.32 0.93 1.67 2.49 2.40 -
P/RPS 8.49 0.95 3.89 2.60 4.01 3.55 3.74 13.42%
P/EPS 601.31 4.82 19.15 13.12 23.56 20.98 26.46 61.61%
EY 0.17 20.76 5.22 7.62 4.24 4.77 3.78 -37.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.19 0.60 0.54 1.11 1.21 1.30 -10.97%
Price Multiplier on Announcement Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.945 0.47 0.93 0.985 1.56 2.29 2.69 -
P/RPS 8.23 1.12 2.74 2.76 3.75 3.27 4.19 10.93%
P/EPS 582.81 5.66 13.49 13.90 22.01 19.30 29.66 58.04%
EY 0.17 17.67 7.41 7.20 4.54 5.18 3.37 -36.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.22 0.42 0.58 1.03 1.11 1.45 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment