[AFFIN] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 106.27%
YoY- 129.29%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,956,652 1,428,252 940,445 450,945 1,971,013 1,475,699 1,015,035 54.70%
PBT 173,347 135,066 133,239 68,230 -571,255 -330,022 -205,540 -
Tax -31,263 -65,766 -50,696 -26,621 571,255 330,022 205,540 -
NP 142,084 69,300 82,543 41,609 0 0 0 -
-
NP to SH 142,084 69,300 82,543 41,609 -663,314 -409,503 -263,917 -
-
Tax Rate 18.03% 48.69% 38.05% 39.02% - - - -
Total Cost 1,814,568 1,358,952 857,902 409,336 1,971,013 1,475,699 1,015,035 47.14%
-
Net Worth 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 -5.31%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 -5.31%
NOSH 942,490 942,857 922,268 922,594 922,679 922,719 922,786 1.41%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.26% 4.85% 8.78% 9.23% 0.00% 0.00% 0.00% -
ROE 10.51% 5.79% 6.99% 3.67% -60.41% -30.82% -17.99% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 207.60 151.48 101.97 48.88 213.62 159.93 110.00 52.54%
EPS 15.07 7.35 8.95 4.51 -71.89 -44.38 -28.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4341 1.27 1.28 1.23 1.19 1.44 1.59 -6.63%
Adjusted Per Share Value based on latest NOSH - 922,594
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.51 59.50 39.18 18.79 82.11 61.47 42.28 54.71%
EPS 5.92 2.89 3.44 1.73 -27.63 -17.06 -10.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5631 0.4988 0.4918 0.4727 0.4574 0.5535 0.6112 -5.30%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.05 1.10 1.24 1.43 1.17 1.20 1.16 -
P/RPS 0.51 0.73 1.22 2.93 0.55 0.75 1.05 -38.12%
P/EPS 6.97 14.97 13.85 31.71 -1.63 -2.70 -4.06 -
EY 14.36 6.68 7.22 3.15 -61.44 -36.98 -24.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 0.97 1.16 0.98 0.83 0.73 0.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 20/08/02 22/05/02 19/04/02 30/11/01 10/09/01 -
Price 0.82 1.06 1.30 1.35 1.59 1.23 1.41 -
P/RPS 0.39 0.70 1.27 2.76 0.74 0.77 1.28 -54.62%
P/EPS 5.44 14.42 14.53 29.93 -2.21 -2.77 -4.93 -
EY 18.38 6.93 6.88 3.34 -45.21 -36.08 -20.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.83 1.02 1.10 1.34 0.85 0.89 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment