[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -85.77%
YoY- -665.53%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 450,945 1,971,013 1,475,699 1,015,035 562,236 1,637,044 1,226,614 -48.71%
PBT 68,230 -571,255 -330,022 -205,540 -93,826 -96,363 64,201 4.14%
Tax -26,621 571,255 330,022 205,540 93,826 96,363 -29,131 -5.83%
NP 41,609 0 0 0 0 0 35,070 12.08%
-
NP to SH 41,609 -663,314 -409,503 -263,917 -142,063 -100,808 35,070 12.08%
-
Tax Rate 39.02% - - - - - 45.37% -
Total Cost 409,336 1,971,013 1,475,699 1,015,035 562,236 1,637,044 1,191,544 -50.98%
-
Net Worth 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 -24.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 -24.11%
NOSH 922,594 922,679 922,719 922,786 922,487 708,917 752,575 14.55%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.23% 0.00% 0.00% 0.00% 0.00% 0.00% 2.86% -
ROE 3.67% -60.41% -30.82% -17.99% -8.95% -6.68% 2.04% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 48.88 213.62 159.93 110.00 60.95 230.92 162.99 -55.22%
EPS 4.51 -71.89 -44.38 -28.60 -15.40 -14.22 5.23 -9.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.44 1.59 1.72 2.13 2.28 -33.75%
Adjusted Per Share Value based on latest NOSH - 922,437
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.79 82.11 61.47 42.28 23.42 68.20 51.10 -48.70%
EPS 1.73 -27.63 -17.06 -10.99 -5.92 -4.20 1.46 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.4574 0.5535 0.6112 0.661 0.629 0.7148 -24.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.17 1.20 1.16 1.13 1.28 1.95 -
P/RPS 2.93 0.55 0.75 1.05 1.85 0.55 1.20 81.42%
P/EPS 31.71 -1.63 -2.70 -4.06 -7.34 -9.00 41.85 -16.90%
EY 3.15 -61.44 -36.98 -24.66 -13.63 -11.11 2.39 20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.98 0.83 0.73 0.66 0.60 0.86 22.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 -
Price 1.35 1.59 1.23 1.41 1.34 1.06 1.39 -
P/RPS 2.76 0.74 0.77 1.28 2.20 0.46 0.85 119.43%
P/EPS 29.93 -2.21 -2.77 -4.93 -8.70 -7.45 29.83 0.22%
EY 3.34 -45.21 -36.08 -20.28 -11.49 -13.42 3.35 -0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.34 0.85 0.89 0.78 0.50 0.61 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment