[HBGLOB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -57.63%
YoY- -304.06%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 38,368 15,998 59,763 39,392 21,956 8,798 92,567 -44.43%
PBT 10,015 4,240 -27,654 -13,315 -8,447 -6,516 9,899 0.78%
Tax 0 0 0 0 0 0 0 -
NP 10,015 4,240 -27,654 -13,315 -8,447 -6,516 9,899 0.78%
-
NP to SH 10,183 4,259 -27,654 -13,315 -8,447 -6,516 9,899 1.90%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 28,353 11,758 87,417 52,707 30,403 15,314 82,668 -51.03%
-
Net Worth 202,082 175,468 182,519 196,559 196,559 201,240 201,240 0.27%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 202,082 175,468 182,519 196,559 196,559 201,240 201,240 0.27%
NOSH 561,600 561,600 468,000 468,000 468,000 468,000 468,000 12.93%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 26.10% 26.50% -46.27% -33.80% -38.47% -74.06% 10.69% -
ROE 5.04% 2.43% -15.15% -6.77% -4.30% -3.24% 4.92% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.40 3.37 12.77 8.42 4.69 1.88 19.78 -48.11%
EPS 1.97 0.90 -5.91 -2.85 -1.80 -1.39 2.12 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.39 0.42 0.42 0.43 0.43 -6.30%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.05 4.61 17.22 11.35 6.32 2.53 26.67 -44.45%
EPS 2.93 1.23 -7.97 -3.84 -2.43 -1.88 2.85 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5821 0.5055 0.5258 0.5662 0.5662 0.5797 0.5797 0.27%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.33 0.255 0.145 0.14 0.09 0.04 0.065 -
P/RPS 4.46 7.56 1.14 1.66 1.92 2.13 0.33 468.28%
P/EPS 16.79 28.39 -2.45 -4.92 -4.99 -2.87 3.07 210.73%
EY 5.96 3.52 -40.75 -20.32 -20.05 -34.81 32.54 -67.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.37 0.33 0.21 0.09 0.15 218.18%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 13/08/21 27/05/21 11/03/21 27/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.35 0.28 0.21 0.155 0.155 0.09 0.065 -
P/RPS 4.73 8.30 1.64 1.84 3.30 4.79 0.33 491.02%
P/EPS 17.81 31.18 -3.55 -5.45 -8.59 -6.46 3.07 223.20%
EY 5.61 3.21 -28.14 -18.36 -11.64 -15.47 32.54 -69.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.76 0.54 0.37 0.37 0.21 0.15 230.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment