[KSSC] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -96.34%
YoY- -1.23%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 98,575 78,172 51,793 21,058 92,834 63,725 41,944 76.49%
PBT 6,403 5,716 2,686 527 14,061 12,637 1,196 205.09%
Tax -1,504 -1,320 -623 -80 -777 -420 -285 202.19%
NP 4,899 4,396 2,063 447 13,284 12,217 911 206.00%
-
NP to SH 4,401 3,882 1,932 482 13,184 12,191 921 182.89%
-
Tax Rate 23.49% 23.09% 23.19% 15.18% 5.53% 3.32% 23.83% -
Total Cost 93,676 73,776 49,730 20,611 79,550 51,508 41,033 73.11%
-
Net Worth 72,959 72,959 71,040 72,959 72,977 72,000 60,479 13.28%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,920 - - - 3,792 - - -
Div Payout % 43.63% - - - 28.77% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 72,959 72,959 71,040 72,959 72,977 72,000 60,479 13.28%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 4.97% 5.62% 3.98% 2.12% 14.31% 19.17% 2.17% -
ROE 6.03% 5.32% 2.72% 0.66% 18.07% 16.93% 1.52% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 102.68 81.43 53.95 21.94 96.68 66.38 43.69 76.49%
EPS 4.58 4.04 2.01 0.50 13.73 12.70 0.96 182.59%
DPS 2.00 0.00 0.00 0.00 3.95 0.00 0.00 -
NAPS 0.76 0.76 0.74 0.76 0.76 0.75 0.63 13.28%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 56.24 44.60 29.55 12.01 52.96 36.36 23.93 76.49%
EPS 2.51 2.21 1.10 0.27 7.52 6.96 0.53 181.21%
DPS 1.10 0.00 0.00 0.00 2.16 0.00 0.00 -
NAPS 0.4163 0.4163 0.4053 0.4163 0.4164 0.4108 0.345 13.30%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.505 0.755 0.605 0.54 0.39 0.36 0.315 -
P/RPS 0.49 0.93 1.12 2.46 0.40 0.54 0.72 -22.57%
P/EPS 11.02 18.67 30.06 107.55 2.84 2.83 32.83 -51.60%
EY 9.08 5.36 3.33 0.93 35.16 35.27 3.05 106.53%
DY 3.96 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.66 0.99 0.82 0.71 0.51 0.48 0.50 20.27%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 -
Price 0.58 0.65 0.61 0.685 0.39 0.30 0.315 -
P/RPS 0.56 0.80 1.13 3.12 0.40 0.45 0.72 -15.38%
P/EPS 12.65 16.07 30.31 136.43 2.84 2.36 32.83 -46.95%
EY 7.90 6.22 3.30 0.73 35.16 42.33 3.05 88.27%
DY 3.45 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.76 0.86 0.82 0.90 0.51 0.40 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment