[KSSC] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -51.51%
YoY- -1.23%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 20,404 26,378 30,735 21,058 29,109 21,781 20,945 -1.72%
PBT 686 3,029 2,162 527 1,425 11,442 585 11.16%
Tax -185 -696 -543 -80 -357 -135 -147 16.51%
NP 501 2,333 1,619 447 1,068 11,307 438 9.34%
-
NP to SH 517 1,950 1,453 482 994 11,297 419 14.99%
-
Tax Rate 26.97% 22.98% 25.12% 15.18% 25.05% 1.18% 25.13% -
Total Cost 19,903 24,045 29,116 20,611 28,041 10,474 20,507 -1.96%
-
Net Worth 72,959 72,959 71,040 72,959 72,638 72,000 60,479 13.28%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,920 - - - 3,775 - - -
Div Payout % 371.37% - - - 379.81% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 72,959 72,959 71,040 72,959 72,638 72,000 60,479 13.28%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.46% 8.84% 5.27% 2.12% 3.67% 51.91% 2.09% -
ROE 0.71% 2.67% 2.05% 0.66% 1.37% 15.69% 0.69% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.25 27.48 32.02 21.94 30.46 22.69 21.82 -1.74%
EPS 0.54 2.03 1.51 0.50 1.04 11.77 0.44 14.58%
DPS 2.00 0.00 0.00 0.00 3.95 0.00 0.00 -
NAPS 0.76 0.76 0.74 0.76 0.76 0.75 0.63 13.28%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.72 15.15 17.66 12.10 16.72 12.51 12.03 -1.72%
EPS 0.30 1.12 0.83 0.28 0.57 6.49 0.24 15.99%
DPS 1.10 0.00 0.00 0.00 2.17 0.00 0.00 -
NAPS 0.4192 0.4192 0.4081 0.4192 0.4173 0.4136 0.3475 13.28%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.505 0.755 0.605 0.54 0.39 0.36 0.315 -
P/RPS 2.38 2.75 1.89 2.46 1.28 1.59 1.44 39.66%
P/EPS 93.77 37.17 39.97 107.55 38.15 3.06 72.17 19.01%
EY 1.07 2.69 2.50 0.93 2.62 32.69 1.39 -15.96%
DY 3.96 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.66 0.99 0.82 0.71 0.51 0.48 0.50 20.27%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 -
Price 0.58 0.65 0.61 0.685 0.39 0.30 0.315 -
P/RPS 2.73 2.37 1.91 3.12 1.28 1.32 1.44 53.00%
P/EPS 107.70 32.00 40.30 136.43 38.15 2.55 72.17 30.49%
EY 0.93 3.13 2.48 0.73 2.62 39.23 1.39 -23.44%
DY 3.45 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.76 0.86 0.82 0.90 0.51 0.40 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment