[APFT] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 27,863 19,365 10,256 0 0 0 0 -
PBT 1,718 1,606 1,385 0 0 0 0 -
Tax -5 0 0 0 0 0 0 -
NP 1,713 1,606 1,385 0 0 0 0 -
-
NP to SH 1,713 1,606 1,385 0 0 0 0 -
-
Tax Rate 0.29% 0.00% 0.00% - - - - -
Total Cost 26,150 17,759 8,871 0 0 0 0 -
-
Net Worth 36,063 35,361 33,239 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 36,063 35,361 33,239 0 0 0 0 -
NOSH 150,263 147,339 138,500 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.15% 8.29% 13.50% 0.00% 0.00% 0.00% 0.00% -
ROE 4.75% 4.54% 4.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.54 13.14 7.41 0.00 0.00 0.00 0.00 -
EPS 1.14 1.09 1.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.19 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.08 1.44 0.76 0.00 0.00 0.00 0.00 -
EPS 0.13 0.12 0.10 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0263 0.0248 0.19 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 - - - - -
Price 0.68 0.87 0.72 0.00 0.00 0.00 0.00 -
P/RPS 3.67 6.62 9.72 0.00 0.00 0.00 0.00 -
P/EPS 59.65 79.82 72.00 0.00 0.00 0.00 0.00 -
EY 1.68 1.25 1.39 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 3.63 3.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 15/08/11 30/05/11 - - - - -
Price 0.69 0.69 0.925 0.00 0.00 0.00 0.00 -
P/RPS 3.72 5.25 12.49 0.00 0.00 0.00 0.00 -
P/EPS 60.53 63.30 92.50 0.00 0.00 0.00 0.00 -
EY 1.65 1.58 1.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.88 3.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment