[APFT] QoQ Cumulative Quarter Result on 31-Jan-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Revenue 27,534 0 23,785 0 19,170 0 14,453 135.97%
PBT -25,334 0 -24,769 0 -18,014 0 -11,508 186.10%
Tax 13 0 12 0 0 0 -354 -
NP -25,321 0 -24,757 0 -18,014 0 -11,862 174.59%
-
NP to SH -18,314 0 -18,085 0 -12,778 0 -9,099 153.91%
-
Tax Rate - - - - - - - -
Total Cost 52,855 0 48,542 0 37,184 0 26,315 153.20%
-
Net Worth 34,311 0 31,938 0 34,743 0 35,267 -3.59%
Dividend
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Net Worth 34,311 0 31,938 0 34,743 0 35,267 -3.59%
NOSH 428,899 399,227 399,227 386,042 386,042 352,674 352,674 29.77%
Ratio Analysis
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
NP Margin -91.96% 0.00% -104.09% 0.00% -93.97% 0.00% -82.07% -
ROE -53.38% 0.00% -56.63% 0.00% -36.78% 0.00% -25.80% -
Per Share
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 6.42 0.00 5.96 0.00 4.97 0.00 4.10 81.73%
EPS -4.27 0.00 -4.53 0.00 -3.31 0.00 -2.58 95.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.08 0.00 0.09 0.00 0.10 -25.71%
Adjusted Per Share Value based on latest NOSH - 432,823
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 2.05 0.00 1.77 0.00 1.43 0.00 1.08 134.83%
EPS -1.36 0.00 -1.35 0.00 -0.95 0.00 -0.68 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.00 0.0238 0.00 0.0259 0.00 0.0263 -3.52%
Price Multiplier on Financial Quarter End Date
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Date 30/06/16 29/04/16 31/03/16 29/01/16 31/12/15 30/10/15 30/09/15 -
Price 0.05 0.055 0.05 0.22 0.245 0.265 0.205 -
P/RPS 0.78 0.00 0.84 0.00 4.93 0.00 5.00 -91.58%
P/EPS -1.17 0.00 -1.10 0.00 -7.40 0.00 -7.95 -92.21%
EY -85.40 0.00 -90.60 0.00 -13.51 0.00 -12.59 1181.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.63 0.00 2.72 0.00 2.05 -79.23%
Price Multiplier on Announcement Date
30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Date 07/09/16 - 31/05/16 - 25/02/16 - 30/11/15 -
Price 0.045 0.00 0.055 0.00 0.075 0.00 0.235 -
P/RPS 0.70 0.00 0.92 0.00 1.51 0.00 5.73 -93.92%
P/EPS -1.05 0.00 -1.21 0.00 -2.27 0.00 -9.11 -94.37%
EY -94.89 0.00 -82.36 0.00 -44.13 0.00 -10.98 1668.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.69 0.00 0.83 0.00 2.35 -85.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment