[APFT] QoQ Cumulative Quarter Result on 30-Jun-2016

Announcement Date
07-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Jun-2016
Profit Trend
QoQ--%
YoY- -879.88%
View:
Show?
Cumulative Result
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Revenue 15,160 0 26,955 27,534 0 23,785 0 -
PBT -3,472 0 -44,586 -25,334 0 -24,769 0 -
Tax -1 0 12 13 0 12 0 -
NP -3,473 0 -44,574 -25,321 0 -24,757 0 -
-
NP to SH -3,315 0 -34,702 -18,314 0 -18,085 0 -
-
Tax Rate - - - - - - - -
Total Cost 18,633 0 71,529 52,855 0 48,542 0 -
-
Net Worth 9,546 12,247 12,247 34,311 0 31,938 0 -
Dividend
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Net Worth 9,546 12,247 12,247 34,311 0 31,938 0 -
NOSH 477,332 408,258 408,258 428,899 399,227 399,227 386,042 32.67%
Ratio Analysis
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
NP Margin -22.91% 0.00% -165.36% -91.96% 0.00% -104.09% 0.00% -
ROE -34.72% 0.00% -283.33% -53.38% 0.00% -56.63% 0.00% -
Per Share
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
RPS 3.18 0.00 6.60 6.42 0.00 5.96 0.00 -
EPS -0.69 0.00 -8.50 -4.27 0.00 -4.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.08 0.00 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,000
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
RPS 1.13 0.00 2.01 2.05 0.00 1.77 0.00 -
EPS -0.25 0.00 -2.59 -1.36 0.00 -1.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0091 0.0091 0.0256 0.00 0.0238 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Date 31/10/16 30/09/16 29/07/16 30/06/16 29/04/16 31/03/16 29/01/16 -
Price 0.045 0.045 0.05 0.05 0.055 0.05 0.22 -
P/RPS 1.42 0.00 0.00 0.78 0.00 0.84 0.00 -
P/EPS -6.48 0.00 0.00 -1.17 0.00 -1.10 0.00 -
EY -15.43 0.00 0.00 -85.40 0.00 -90.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.50 1.67 0.63 0.00 0.63 0.00 -
Price Multiplier on Announcement Date
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Date 29/12/16 - 30/09/16 07/09/16 - 31/05/16 - -
Price 0.04 0.00 0.045 0.045 0.00 0.055 0.00 -
P/RPS 1.26 0.00 0.00 0.70 0.00 0.92 0.00 -
P/EPS -5.76 0.00 0.00 -1.05 0.00 -1.21 0.00 -
EY -17.36 0.00 0.00 -94.89 0.00 -82.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 1.50 0.56 0.00 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment