[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 133.8%
YoY- -56.96%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 64,047 37,490 19,826 110,725 80,773 50,252 22,344 101.39%
PBT 3,294 123 -445 3,094 1,426 -614 -857 -
Tax -1,072 -195 -1 -1,240 -633 -28 110 -
NP 2,222 -72 -446 1,854 793 -642 -747 -
-
NP to SH 2,222 -72 -446 1,854 793 -642 -747 -
-
Tax Rate 32.54% 158.54% - 40.08% 44.39% - - -
Total Cost 61,825 37,562 20,272 108,871 79,980 50,894 23,091 92.47%
-
Net Worth 161,999 160,199 160,199 160,199 158,921 156,600 156,600 2.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 161,999 160,199 160,199 160,199 158,921 156,600 156,600 2.27%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.47% -0.19% -2.25% 1.67% 0.98% -1.28% -3.34% -
ROE 1.37% -0.04% -0.28% 1.16% 0.50% -0.41% -0.48% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 35.58 20.83 11.01 61.51 44.87 27.92 12.41 101.42%
EPS 1.23 -0.04 -0.25 1.03 0.44 -0.36 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.89 0.89 0.8829 0.87 0.87 2.27%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 35.62 20.85 11.03 61.59 44.93 27.95 12.43 101.36%
EPS 1.24 -0.04 -0.25 1.03 0.44 -0.36 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.8911 0.8911 0.8911 0.884 0.8711 0.8711 2.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.385 0.37 0.30 0.50 0.505 0.47 0.52 -
P/RPS 1.08 1.78 2.72 0.81 1.13 1.68 4.19 -59.39%
P/EPS 31.19 -925.00 -121.08 48.54 114.63 -131.78 -125.30 -
EY 3.21 -0.11 -0.83 2.06 0.87 -0.76 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.34 0.56 0.57 0.54 0.60 -19.86%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 -
Price 0.40 0.415 0.41 0.435 0.50 0.50 0.485 -
P/RPS 1.12 1.99 3.72 0.71 1.11 1.79 3.91 -56.44%
P/EPS 32.40 -1,037.50 -165.47 42.23 113.49 -140.19 -116.87 -
EY 3.09 -0.10 -0.60 2.37 0.88 -0.71 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.46 0.49 0.57 0.57 0.56 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment