[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -46.74%
YoY- -598.16%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 131,671 88,040 47,012 127,525 92,427 58,630 25,390 198.70%
PBT -7,865 -5,602 -6,522 -18,943 -9,560 -2,257 -2,638 106.73%
Tax -926 -1,535 -713 4,177 -503 -588 -298 112.50%
NP -8,791 -7,137 -7,235 -14,766 -10,063 -2,845 -2,936 107.32%
-
NP to SH -8,791 -7,137 -7,235 -14,766 -10,063 -2,845 -2,936 107.32%
-
Tax Rate - - - - - - - -
Total Cost 140,462 95,177 54,247 142,291 102,490 61,475 28,326 189.94%
-
Net Worth 136,909 138,599 138,599 147,599 151,199 158,399 158,399 -9.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 136,909 138,599 138,599 147,599 151,199 158,399 158,399 -9.23%
NOSH 180,143 180,000 180,000 180,000 180,000 180,000 180,000 0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.68% -8.11% -15.39% -11.58% -10.89% -4.85% -11.56% -
ROE -6.42% -5.15% -5.22% -10.00% -6.66% -1.80% -1.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.09 48.91 26.12 70.85 51.35 32.57 14.11 198.48%
EPS -4.88 -3.97 -4.02 -8.20 -5.59 -1.58 -1.63 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.77 0.82 0.84 0.88 0.88 -9.28%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.24 48.97 26.15 70.93 51.41 32.61 14.12 198.74%
EPS -4.89 -3.97 -4.02 -8.21 -5.60 -1.58 -1.63 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7615 0.7709 0.7709 0.821 0.841 0.8811 0.8811 -9.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.35 0.36 0.37 0.40 0.32 0.41 -
P/RPS 0.45 0.72 1.38 0.52 0.78 0.98 2.91 -71.09%
P/EPS -6.76 -8.83 -8.96 -4.51 -7.15 -20.25 -25.14 -58.24%
EY -14.79 -11.33 -11.17 -22.17 -13.98 -4.94 -3.98 139.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.47 0.45 0.48 0.36 0.47 -5.74%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 29/05/24 29/02/24 30/11/23 30/08/23 24/05/23 -
Price 0.345 0.31 0.32 0.375 0.41 0.38 0.40 -
P/RPS 0.47 0.63 1.23 0.53 0.80 1.17 2.84 -69.75%
P/EPS -7.07 -7.82 -7.96 -4.57 -7.33 -24.04 -24.52 -56.25%
EY -14.14 -12.79 -12.56 -21.88 -13.64 -4.16 -4.08 128.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.42 0.46 0.49 0.43 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment