[HIBISCS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 233.89%
YoY- 1590.52%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 261,273 186,808 117,566 54,745 81,694 32,977 1,200 3531.06%
PBT 62,007 34,304 17,513 7,481 -56,321 -79,559 -159,398 -
Tax 44,090 63,139 73,445 72,802 -3,639 647 -19 -
NP 106,097 97,443 90,958 80,283 -59,960 -78,912 -159,417 -
-
NP to SH 106,097 97,443 90,958 80,283 -59,960 -78,912 -159,417 -
-
Tax Rate -71.10% -184.06% -419.37% -973.16% - - - -
Total Cost 155,176 89,365 26,608 -25,538 141,654 111,889 160,617 -2.27%
-
Net Worth 720,498 732,230 731,916 679,213 477,557 470,810 423,666 42.52%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 720,498 732,230 731,916 679,213 477,557 470,810 423,666 42.52%
NOSH 1,412,742 1,408,135 1,443,844 1,358,426 1,061,238 1,023,501 985,271 27.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 40.61% 52.16% 77.37% 146.65% -73.40% -239.29% -13,284.75% -
ROE 14.73% 13.31% 12.43% 11.82% -12.56% -16.76% -37.63% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.49 13.27 8.35 4.03 7.70 3.22 0.12 2782.94%
EPS 7.51 6.92 6.54 5.91 -5.66 -7.71 -16.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.52 0.50 0.45 0.46 0.43 12.05%
Adjusted Per Share Value based on latest NOSH - 1,358,426
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.46 23.21 14.61 6.80 10.15 4.10 0.15 3516.27%
EPS 13.18 12.11 11.30 9.97 -7.45 -9.80 -19.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8951 0.9096 0.9092 0.8438 0.5933 0.5849 0.5263 42.52%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.41 0.445 0.41 0.195 0.18 0.195 0.23 -
P/RPS 2.22 3.35 4.91 4.84 2.34 6.05 188.84 -94.84%
P/EPS 5.46 6.43 6.34 3.30 -3.19 -2.53 -1.42 -
EY 18.32 15.55 15.76 30.31 -31.39 -39.54 -70.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.79 0.39 0.40 0.42 0.53 31.61%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 -
Price 0.425 0.44 0.545 0.30 0.20 0.185 0.18 -
P/RPS 2.30 3.32 6.52 7.44 2.60 5.74 147.79 -93.78%
P/EPS 5.66 6.36 8.43 5.08 -3.54 -2.40 -1.11 -
EY 17.67 15.73 11.86 19.70 -28.25 -41.68 -89.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 1.05 0.60 0.44 0.40 0.42 57.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment