[HIBISCS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 13.3%
YoY- 157.06%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 58,236 261,273 186,808 117,566 54,745 81,694 32,977 46.05%
PBT 9,722 62,007 34,304 17,513 7,481 -56,321 -79,559 -
Tax 1,062 44,090 63,139 73,445 72,802 -3,639 647 39.10%
NP 10,784 106,097 97,443 90,958 80,283 -59,960 -78,912 -
-
NP to SH 10,784 106,097 97,443 90,958 80,283 -59,960 -78,912 -
-
Tax Rate -10.92% -71.10% -184.06% -419.37% -973.16% - - -
Total Cost 47,452 155,176 89,365 26,608 -25,538 141,654 111,889 -43.52%
-
Net Worth 753,402 720,498 732,230 731,916 679,213 477,557 470,810 36.77%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 753,402 720,498 732,230 731,916 679,213 477,557 470,810 36.77%
NOSH 1,477,260 1,412,742 1,408,135 1,443,844 1,358,426 1,061,238 1,023,501 27.68%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 18.52% 40.61% 52.16% 77.37% 146.65% -73.40% -239.29% -
ROE 1.43% 14.73% 13.31% 12.43% 11.82% -12.56% -16.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.94 18.49 13.27 8.35 4.03 7.70 3.22 14.38%
EPS 0.73 7.51 6.92 6.54 5.91 -5.66 -7.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.52 0.52 0.50 0.45 0.46 7.11%
Adjusted Per Share Value based on latest NOSH - 1,443,844
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.23 32.46 23.21 14.61 6.80 10.15 4.10 45.91%
EPS 1.34 13.18 12.11 11.30 9.97 -7.45 -9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9359 0.8951 0.9096 0.9092 0.8438 0.5933 0.5849 36.76%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.645 0.41 0.445 0.41 0.195 0.18 0.195 -
P/RPS 16.36 2.22 3.35 4.91 4.84 2.34 6.05 93.97%
P/EPS 88.36 5.46 6.43 6.34 3.30 -3.19 -2.53 -
EY 1.13 18.32 15.55 15.76 30.31 -31.39 -39.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.80 0.86 0.79 0.39 0.40 0.42 107.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 24/05/17 22/02/17 25/11/16 24/08/16 31/05/16 -
Price 0.735 0.425 0.44 0.545 0.30 0.20 0.185 -
P/RPS 18.64 2.30 3.32 6.52 7.44 2.60 5.74 119.13%
P/EPS 100.68 5.66 6.36 8.43 5.08 -3.54 -2.40 -
EY 0.99 17.67 15.73 11.86 19.70 -28.25 -41.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.83 0.85 1.05 0.60 0.44 0.40 134.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment