[HIBISCS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 8.88%
YoY- 276.95%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 209,717 134,297 58,236 261,273 186,808 117,566 54,745 145.02%
PBT 104,398 22,829 9,722 62,007 34,304 17,513 7,481 480.56%
Tax 563 -1,003 1,062 44,090 63,139 73,445 72,802 -96.10%
NP 104,961 21,826 10,784 106,097 97,443 90,958 80,283 19.58%
-
NP to SH 104,961 21,826 10,784 106,097 97,443 90,958 80,283 19.58%
-
Tax Rate -0.54% 4.39% -10.92% -71.10% -184.06% -419.37% -973.16% -
Total Cost 104,756 112,471 47,452 155,176 89,365 26,608 -25,538 -
-
Net Worth 874,475 765,753 753,402 720,498 732,230 731,916 679,213 18.36%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 874,475 765,753 753,402 720,498 732,230 731,916 679,213 18.36%
NOSH 1,588,228 1,531,506 1,477,260 1,412,742 1,408,135 1,443,844 1,358,426 10.99%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 50.05% 16.25% 18.52% 40.61% 52.16% 77.37% 146.65% -
ROE 12.00% 2.85% 1.43% 14.73% 13.31% 12.43% 11.82% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.19 8.77 3.94 18.49 13.27 8.35 4.03 120.60%
EPS 6.87 1.45 0.73 7.51 6.92 6.54 5.91 10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.50 0.51 0.51 0.52 0.52 0.50 6.56%
Adjusted Per Share Value based on latest NOSH - 1,442,333
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.05 16.68 7.23 32.46 23.21 14.61 6.80 145.03%
EPS 13.04 2.71 1.34 13.18 12.11 11.30 9.97 19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0863 0.9513 0.9359 0.8951 0.9096 0.9092 0.8438 18.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.82 0.895 0.645 0.41 0.445 0.41 0.195 -
P/RPS 6.22 10.21 16.36 2.22 3.35 4.91 4.84 18.22%
P/EPS 12.42 62.80 88.36 5.46 6.43 6.34 3.30 142.15%
EY 8.05 1.59 1.13 18.32 15.55 15.76 30.31 -58.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.79 1.26 0.80 0.86 0.79 0.39 144.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 21/02/18 28/11/17 28/08/17 24/05/17 22/02/17 25/11/16 -
Price 0.875 0.965 0.735 0.425 0.44 0.545 0.30 -
P/RPS 6.63 11.00 18.64 2.30 3.32 6.52 7.44 -7.40%
P/EPS 13.25 67.71 100.68 5.66 6.36 8.43 5.08 89.59%
EY 7.54 1.48 0.99 17.67 15.73 11.86 19.70 -47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.93 1.44 0.83 0.85 1.05 0.60 91.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment