[AWANTEC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 106.46%
YoY- 128.88%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 84,390 28,625 16,471 39,805 34,602 26,093 18,105 178.77%
PBT 3,677 1,372 501 -6,046 -5,245 -3,764 -915 -
Tax -586 -305 -100 -258 -1,182 -622 -522 8.00%
NP 3,091 1,067 401 -6,304 -6,427 -4,386 -1,437 -
-
NP to SH 3,326 1,185 404 -6,252 -6,296 -4,308 -1,399 -
-
Tax Rate 15.94% 22.23% 19.96% - - - - -
Total Cost 81,299 27,558 16,070 46,109 41,029 30,479 19,542 158.44%
-
Net Worth 180,648 178,436 177,725 177,567 177,067 179,116 181 9845.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,648 178,436 177,725 177,567 177,067 179,116 181 9845.16%
NOSH 789,892 789,892 789,892 789,714 789,714 789,714 789,584 0.02%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.66% 3.73% 2.43% -15.84% -18.57% -16.81% -7.94% -
ROE 1.84% 0.66% 0.23% -3.52% -3.56% -2.41% -768.79% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.68 3.62 2.09 5.04 4.39 3.31 2,299.26 -97.20%
EPS 0.42 0.15 0.05 -0.79 -0.80 -0.55 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2259 0.225 0.2248 0.2247 0.2273 0.2311 -0.69%
Adjusted Per Share Value based on latest NOSH - 789,892
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.68 3.62 2.09 5.04 4.38 3.30 2.29 178.87%
EPS 0.42 0.15 0.05 -0.79 -0.80 -0.55 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2259 0.225 0.2248 0.2242 0.2268 0.0002 10788.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.385 0.39 0.245 0.405 0.38 0.375 0.43 -
P/RPS 3.60 10.76 11.75 8.04 8.65 11.33 0.02 3077.92%
P/EPS 91.43 259.96 479.02 -51.17 -47.56 -68.59 -0.24 -
EY 1.09 0.38 0.21 -1.95 -2.10 -1.46 -413.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.73 1.09 1.80 1.69 1.65 1.86 -6.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 07/05/24 22/02/24 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.255 0.415 0.355 0.21 0.40 0.36 0.41 -
P/RPS 2.39 11.45 17.02 4.17 9.11 10.87 0.02 2319.06%
P/EPS 60.56 276.63 694.09 -26.53 -50.06 -65.85 -0.23 -
EY 1.65 0.36 0.14 -3.77 -2.00 -1.52 -433.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.84 1.58 0.93 1.78 1.58 1.77 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment