[SBCCORP] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -63.05%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 21,508 114,707 97,669 57,894 0 149,669 0 -100.00%
PBT 964 2,555 820 298 0 2,088 0 -100.00%
Tax -956 1,174 -48 -36 0 -409 0 -100.00%
NP 8 3,729 772 262 0 1,679 0 -100.00%
-
NP to SH 8 3,729 772 262 0 1,679 0 -100.00%
-
Tax Rate 99.17% -45.95% 5.85% 12.08% - 19.59% - -
Total Cost 21,500 110,978 96,897 57,632 0 147,990 0 -100.00%
-
Net Worth 12,133 98,359 89,814 89,180 0 82,185 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 12,133 98,359 89,814 89,180 0 82,185 0 -100.00%
NOSH 6,666 54,043 50,457 50,384 50,420 50,420 50,642 2.07%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.04% 3.25% 0.79% 0.45% 0.00% 1.12% 0.00% -
ROE 0.07% 3.79% 0.86% 0.29% 0.00% 2.04% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 322.62 212.25 193.57 114.90 0.00 296.84 0.00 -100.00%
EPS -0.12 6.90 1.53 0.52 0.00 3.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.78 1.77 0.00 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,441
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.33 44.44 37.84 22.43 0.00 57.98 0.00 -100.00%
EPS 0.00 1.44 0.30 0.10 0.00 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.381 0.3479 0.3455 0.00 0.3184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.36 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,133.33 30.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.09 3.32 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 26/05/00 25/02/00 30/11/99 - - - -
Price 1.39 1.65 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.78 1.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,158.33 23.91 150.33 0.00 0.00 0.00 0.00 -100.00%
EY 0.09 4.18 0.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 1.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment