[SBCCORP] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -63.05%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 86,032 114,707 130,225 115,788 0 149,669 0 -100.00%
PBT 3,856 2,555 1,093 596 0 2,088 0 -100.00%
Tax -3,824 1,174 -64 -72 0 -409 0 -100.00%
NP 32 3,729 1,029 524 0 1,679 0 -100.00%
-
NP to SH 32 3,729 1,029 524 0 1,679 0 -100.00%
-
Tax Rate 99.17% -45.95% 5.86% 12.08% - 19.59% - -
Total Cost 86,000 110,978 129,196 115,264 0 147,990 0 -100.00%
-
Net Worth 12,133 98,359 89,814 89,180 0 82,185 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 12,133 98,359 89,814 89,180 0 82,185 0 -100.00%
NOSH 6,666 54,043 50,457 50,384 50,420 50,420 50,642 2.07%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.04% 3.25% 0.79% 0.45% 0.00% 1.12% 0.00% -
ROE 0.26% 3.79% 1.15% 0.59% 0.00% 2.04% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,290.48 212.25 258.09 229.81 0.00 296.84 0.00 -100.00%
EPS -0.48 6.90 2.04 1.04 0.00 3.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.78 1.77 0.00 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,441
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.71 43.61 49.51 44.02 0.00 56.90 0.00 -100.00%
EPS 0.01 1.42 0.39 0.20 0.00 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.3739 0.3414 0.339 0.00 0.3124 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.36 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 283.33 30.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.35 3.32 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 26/05/00 25/02/00 30/11/99 - - - -
Price 1.39 1.65 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.78 0.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 289.58 23.91 112.75 0.00 0.00 0.00 0.00 -100.00%
EY 0.35 4.18 0.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 1.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment