[SBCCORP] YoY TTM Result on 30-Sep-1999 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 77,808 84,228 102,989 26,903 -1.08%
PBT 3,202 680 3,173 510 -1.87%
Tax -838 2,409 622 519 -
NP 2,364 3,089 3,795 1,029 -0.85%
-
NP to SH 2,364 1,068 3,795 1,029 -0.85%
-
Tax Rate 26.17% -354.26% -19.60% -101.76% -
Total Cost 75,444 81,139 99,194 25,874 -1.09%
-
Net Worth 390,000 61,874 116,480 50,441 -2.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 776 825 - -
Div Payout % - 72.72% 21.76% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 390,000 61,874 116,480 50,441 -2.08%
NOSH 195,000 37,500 64,000 50,441 -1.38%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.04% 3.67% 3.68% 3.82% -
ROE 0.61% 1.73% 3.26% 2.04% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.90 224.61 160.92 53.34 0.29%
EPS 1.21 2.85 5.93 2.04 0.53%
DPS 0.00 2.07 1.29 0.00 -
NAPS 2.00 1.65 1.82 1.00 -0.71%
Adjusted Per Share Value based on latest NOSH - 50,441
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.58 32.02 39.15 10.23 -1.08%
EPS 0.90 0.41 1.44 0.39 -0.85%
DPS 0.00 0.30 0.31 0.00 -
NAPS 1.4826 0.2352 0.4428 0.1918 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.87 0.72 1.00 0.00 -
P/RPS 2.18 0.32 0.62 0.00 -100.00%
P/EPS 71.76 25.28 16.86 0.00 -100.00%
EY 1.39 3.96 5.93 0.00 -100.00%
DY 0.00 2.88 1.29 0.00 -
P/NAPS 0.44 0.44 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 28/11/01 24/11/00 - -
Price 0.83 0.78 0.98 0.00 -
P/RPS 2.08 0.35 0.61 0.00 -100.00%
P/EPS 68.46 27.39 16.53 0.00 -100.00%
EY 1.46 3.65 6.05 0.00 -100.00%
DY 0.00 2.66 1.32 0.00 -
P/NAPS 0.42 0.47 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment