[SBCCORP] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 1987.5%
YoY- 40.34%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 45,981 34,041 17,999 81,645 60,589 37,993 14,743 113.02%
PBT 527 1,760 3,910 1,618 611 176 971 -33.38%
Tax -1,260 -574 -832 -115 -539 149 -677 51.13%
NP -733 1,186 3,078 1,503 72 325 294 -
-
NP to SH -733 1,186 3,078 1,503 72 325 294 -
-
Tax Rate 239.09% 32.61% 21.28% 7.11% 88.22% -84.66% 69.72% -
Total Cost 46,714 32,855 14,921 80,142 60,517 37,668 14,449 118.17%
-
Net Worth 220,154 157,777 185,277 243,929 45,692 144,932 108,453 60.11%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 220,154 157,777 185,277 243,929 45,692 144,932 108,453 60.11%
NOSH 89,859 78,888 74,708 61,598 27,692 87,837 65,333 23.60%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -1.59% 3.48% 17.10% 1.84% 0.12% 0.86% 1.99% -
ROE -0.33% 0.75% 1.66% 0.62% 0.16% 0.22% 0.27% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 51.17 43.15 24.09 132.54 218.79 43.25 22.57 72.32%
EPS -1.29 1.47 4.12 2.44 -0.26 0.37 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.00 2.48 3.96 1.65 1.65 1.66 29.53%
Adjusted Per Share Value based on latest NOSH - 52,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.81 13.19 6.97 31.63 23.47 14.72 5.71 113.03%
EPS -0.28 0.46 1.19 0.58 0.03 0.13 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8529 0.6112 0.7178 0.945 0.177 0.5615 0.4202 60.10%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.81 0.87 0.96 0.85 0.80 0.72 0.69 -
P/RPS 1.58 2.02 3.98 0.64 0.37 1.66 3.06 -35.56%
P/EPS -99.30 57.87 23.30 34.84 307.69 194.59 153.33 -
EY -1.01 1.73 4.29 2.87 0.33 0.51 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.39 0.21 0.48 0.44 0.42 -14.81%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 28/08/02 31/05/02 08/02/02 28/11/01 28/08/01 -
Price 0.81 0.83 0.98 1.10 0.81 0.78 0.81 -
P/RPS 1.58 1.92 4.07 0.83 0.37 1.80 3.59 -42.05%
P/EPS -99.30 55.21 23.79 45.08 311.54 210.81 180.00 -
EY -1.01 1.81 4.20 2.22 0.32 0.47 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.40 0.28 0.49 0.47 0.49 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment