[IJMLAND] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -217.45%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 16,780 8,159 29,500 20,964 14,499 6,779 0 -100.00%
PBT 1,904 1,054 -62,030 -62,447 -20,186 -2,747 0 -100.00%
Tax -564 -167 62,030 62,447 20,186 2,747 0 -100.00%
NP 1,340 887 0 0 0 0 0 -100.00%
-
NP to SH 1,340 887 -61,658 -61,067 -19,237 -2,242 0 -100.00%
-
Tax Rate 29.62% 15.84% - - - - - -
Total Cost 15,440 7,272 29,500 20,964 14,499 6,779 0 -100.00%
-
Net Worth 329,730 329,242 326,968 328,510 371,660 464,951 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 329,730 329,242 326,968 328,510 371,660 464,951 0 -100.00%
NOSH 150,561 150,338 149,985 150,004 150,469 150,469 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 7.99% 10.87% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.41% 0.27% -18.86% -18.59% -5.18% -0.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 11.14 5.43 19.67 13.98 9.64 4.51 0.00 -100.00%
EPS 0.89 0.59 -41.11 -40.71 0.00 -1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.18 2.19 2.47 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,982
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 1.08 0.52 1.89 1.35 0.93 0.44 0.00 -100.00%
EPS 0.09 0.06 -3.96 -3.92 -1.23 -0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.2114 0.2099 0.2109 0.2386 0.2985 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 0.98 1.42 1.83 0.00 0.00 0.00 -
P/RPS 6.55 18.06 7.22 13.09 0.00 0.00 0.00 -100.00%
P/EPS 82.02 166.10 -3.45 -4.50 0.00 0.00 0.00 -100.00%
EY 1.22 0.60 -28.95 -22.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.65 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 22/02/01 27/10/00 21/08/00 29/05/00 23/02/00 26/11/99 - -
Price 0.86 1.13 1.29 1.57 1.89 0.00 0.00 -
P/RPS 7.72 20.82 6.56 11.23 19.61 0.00 0.00 -100.00%
P/EPS 96.63 191.53 -3.14 -3.86 -14.78 0.00 0.00 -100.00%
EY 1.03 0.52 -31.87 -25.93 -6.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.59 0.72 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment