[MENTIGA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 32.92%
YoY- 81.18%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 535 21,753 19,770 15,652 3,771 33,717 10,765 -86.50%
PBT -1,067 -8,850 -2,765 -2,172 -3,238 -16,987 -18,149 -84.90%
Tax 0 0 0 2,172 3,238 16,987 18,149 -
NP -1,067 -8,850 -2,765 0 0 0 0 -
-
NP to SH -1,067 -8,850 -2,765 -2,172 -3,238 -19,362 -15,632 -83.32%
-
Tax Rate - - - - - - - -
Total Cost 1,602 30,603 22,535 15,652 3,771 33,717 10,765 -71.95%
-
Net Worth -18,906 -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 115.15%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -18,906 -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 115.15%
NOSH 37,438 37,499 37,516 37,512 37,520 37,555 37,486 -0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -199.44% -40.68% -13.99% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.43 58.01 52.70 41.72 10.05 89.78 28.72 -86.49%
EPS -2.85 -23.60 -7.37 -5.79 -8.63 -51.63 -41.70 -83.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.505 -0.47 -0.316 -0.285 -32.30 -0.246 -0.16 115.32%
Adjusted Per Share Value based on latest NOSH - 37,535
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.75 30.30 27.54 21.80 5.25 46.97 15.00 -86.45%
EPS -1.49 -12.33 -3.85 -3.03 -4.51 -26.97 -21.77 -83.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2634 -0.2455 -0.1651 -0.1489 -16.8815 -0.1287 -0.0835 115.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.20 0.20 0.22 0.60 0.56 0.71 1.14 -
P/RPS 14.00 0.34 0.42 1.44 5.57 0.79 3.97 131.85%
P/EPS -7.02 -0.85 -2.99 -10.36 -6.49 -1.38 -2.73 87.80%
EY -14.25 -118.00 -33.50 -9.65 -15.41 -72.61 -36.58 -46.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 17/01/02 28/08/01 19/07/01 16/03/01 16/03/01 -
Price 0.20 0.20 0.20 0.53 0.57 0.50 0.50 -
P/RPS 14.00 0.34 0.38 1.27 5.67 0.56 1.74 302.04%
P/EPS -7.02 -0.85 -2.71 -9.15 -6.60 -0.97 -1.20 225.01%
EY -14.25 -118.00 -36.85 -10.92 -15.14 -103.11 -83.40 -69.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment