[MENTIGA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
16-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.86%
YoY- 37.04%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,770 15,652 3,771 33,717 10,765 8,063 6,009 121.04%
PBT -2,765 -2,172 -3,238 -16,987 -18,149 -13,630 -6,765 -44.89%
Tax 0 2,172 3,238 16,987 18,149 2,092 0 -
NP -2,765 0 0 0 0 -11,538 -6,765 -44.89%
-
NP to SH -2,765 -2,172 -3,238 -19,362 -15,632 -11,538 -6,765 -44.89%
-
Tax Rate - - - - - - - -
Total Cost 22,535 15,652 3,771 33,717 10,765 19,601 12,774 45.94%
-
Net Worth -11,855 -10,691 -1,211,904 -9,238 -5,997 -1,985 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -11,855 -10,691 -1,211,904 -9,238 -5,997 -1,985 0 -
NOSH 37,516 37,512 37,520 37,555 37,486 37,461 37,583 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -13.99% 0.00% 0.00% 0.00% 0.00% -143.10% -112.58% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.70 41.72 10.05 89.78 28.72 21.52 15.99 121.30%
EPS -7.37 -5.79 -8.63 -51.63 -41.70 -30.80 -18.00 -44.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.316 -0.285 -32.30 -0.246 -0.16 -0.053 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,633
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.54 21.80 5.25 46.97 15.00 11.23 8.37 121.06%
EPS -3.85 -3.03 -4.51 -26.97 -21.77 -16.07 -9.42 -44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1651 -0.1489 -16.8815 -0.1287 -0.0835 -0.0277 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.22 0.60 0.56 0.71 1.14 1.65 2.53 -
P/RPS 0.42 1.44 5.57 0.79 3.97 7.67 15.82 -91.08%
P/EPS -2.99 -10.36 -6.49 -1.38 -2.73 -5.36 -14.06 -64.33%
EY -33.50 -9.65 -15.41 -72.61 -36.58 -18.67 -7.11 180.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 17/01/02 28/08/01 19/07/01 16/03/01 16/03/01 16/03/01 31/05/00 -
Price 0.20 0.53 0.57 0.50 0.50 0.50 1.90 -
P/RPS 0.38 1.27 5.67 0.56 1.74 2.32 11.88 -89.90%
P/EPS -2.71 -9.15 -6.60 -0.97 -1.20 -1.62 -10.56 -59.58%
EY -36.85 -10.92 -15.14 -103.11 -83.40 -61.60 -9.47 147.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment