[IHH] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 46.45%
YoY- 19.51%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 6,160,600 4,096,322 2,002,971 7,344,019 5,406,608 3,622,665 1,757,612 130.56%
PBT 654,750 575,885 232,937 1,221,176 792,177 586,371 243,047 93.49%
Tax -136,895 -127,980 -52,280 -277,892 -184,035 -136,999 -54,144 85.48%
NP 517,855 447,905 180,657 943,284 608,142 449,372 188,903 95.75%
-
NP to SH 518,077 399,589 171,482 754,291 515,063 368,156 159,052 119.57%
-
Tax Rate 20.91% 22.22% 22.44% 22.76% 23.23% 23.36% 22.28% -
Total Cost 5,642,745 3,648,417 1,822,314 6,400,735 4,798,466 3,173,293 1,568,709 134.58%
-
Net Worth 22,250,217 20,634,513 19,842,918 19,428,708 18,529,207 18,326,349 18,258,520 14.07%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 244,899 - - - -
Div Payout % - - - 32.47% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 22,250,217 20,634,513 19,842,918 19,428,708 18,529,207 18,326,349 18,258,520 14.07%
NOSH 8,210,412 8,188,298 8,165,809 8,163,322 8,162,646 8,145,044 8,114,897 0.78%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.41% 10.93% 9.02% 12.84% 11.25% 12.40% 10.75% -
ROE 2.33% 1.94% 0.86% 3.88% 2.78% 2.01% 0.87% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 75.03 50.03 24.53 89.96 66.24 44.48 21.66 128.76%
EPS 6.31 4.88 2.10 9.24 6.31 4.52 1.96 117.87%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.71 2.52 2.43 2.38 2.27 2.25 2.25 13.19%
Adjusted Per Share Value based on latest NOSH - 8,164,777
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 69.90 46.48 22.73 83.33 61.35 41.11 19.94 130.58%
EPS 5.88 4.53 1.95 8.56 5.84 4.18 1.80 120.00%
DPS 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 2.5247 2.3414 2.2516 2.2046 2.1025 2.0795 2.0718 14.07%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 5.97 5.66 6.01 4.82 5.08 4.38 3.85 -
P/RPS 7.96 11.31 24.50 5.36 7.67 9.85 17.78 -41.44%
P/EPS 94.61 115.98 286.19 52.16 80.51 96.90 196.43 -38.52%
EY 1.06 0.86 0.35 1.92 1.24 1.03 0.51 62.79%
DY 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 2.20 2.25 2.47 2.03 2.24 1.95 1.71 18.27%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 -
Price 6.56 5.71 5.80 5.48 4.94 4.89 4.17 -
P/RPS 8.74 11.41 23.65 6.09 7.46 10.99 19.25 -40.89%
P/EPS 103.96 117.01 276.19 59.31 78.29 108.19 212.76 -37.93%
EY 0.96 0.85 0.36 1.69 1.28 0.92 0.47 60.91%
DY 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
P/NAPS 2.42 2.27 2.39 2.30 2.18 2.17 1.85 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment