[IHH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 10.44%
YoY- 32.65%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,514,669 2,854,953 11,142,639 8,257,506 5,456,651 2,684,825 10,021,885 -32.92%
PBT 256,303 89,878 1,164,453 1,062,056 933,639 526,098 877,617 -56.08%
Tax -122,665 -60,727 -334,625 -269,574 -183,921 -81,803 -269,625 -40.93%
NP 133,638 29,151 829,828 792,482 749,718 444,295 607,992 -63.67%
-
NP to SH 222,341 57,235 969,953 868,698 786,607 470,046 612,353 -49.19%
-
Tax Rate 47.86% 67.57% 28.74% 25.38% 19.70% 15.55% 30.72% -
Total Cost 5,381,031 2,825,802 10,312,811 7,465,024 4,706,933 2,240,530 9,413,893 -31.19%
-
Net Worth 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 22,473,302 21,975,571 -2.42%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 247,173 - - - 246,916 -
Div Payout % - - 25.48% - - - 40.32% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 22,473,302 21,975,571 -2.42%
NOSH 8,244,590 8,239,596 8,239,109 8,239,109 8,236,722 8,231,978 8,230,551 0.11%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.42% 1.02% 7.45% 9.60% 13.74% 16.55% 6.07% -
ROE 1.05% 0.27% 4.43% 3.89% 3.55% 2.09% 2.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 66.91 34.65 135.24 100.22 66.25 32.61 121.76 -32.98%
EPS 2.19 0.44 11.31 10.35 9.55 5.71 7.44 -55.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.57 2.59 2.66 2.71 2.69 2.73 2.67 -2.51%
Adjusted Per Share Value based on latest NOSH - 8,239,109
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 62.62 32.42 126.52 93.76 61.96 30.49 113.79 -32.91%
EPS 2.52 0.65 11.01 9.86 8.93 5.34 6.95 -49.24%
DPS 0.00 0.00 2.81 0.00 0.00 0.00 2.80 -
NAPS 2.4051 2.4231 2.4885 2.5352 2.5158 2.5518 2.4952 -2.42%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.10 6.05 5.86 5.75 5.75 6.00 6.35 -
P/RPS 9.12 17.46 4.33 5.74 8.68 18.40 5.21 45.39%
P/EPS 226.12 870.96 49.78 54.54 60.21 105.08 85.35 91.80%
EY 0.44 0.11 2.01 1.83 1.66 0.95 1.17 -47.99%
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.47 -
P/NAPS 2.37 2.34 2.20 2.12 2.14 2.20 2.38 -0.28%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 19/05/17 23/02/17 -
Price 5.63 6.26 6.11 5.65 6.00 6.00 6.15 -
P/RPS 8.41 18.07 4.52 5.64 9.06 18.40 5.05 40.62%
P/EPS 208.70 901.19 51.90 53.59 62.83 105.08 82.66 85.73%
EY 0.48 0.11 1.93 1.87 1.59 0.95 1.21 -46.10%
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.49 -
P/NAPS 2.19 2.42 2.30 2.08 2.23 2.20 2.30 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment