[IHH] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -9.94%
YoY- -22.84%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 13,474,716 14,241,734 11,240,717 10,888,979 9,685,280 8,098,011 7,186,741 11.03%
PBT 102,311 1,659,871 41,989 987,401 1,515,061 1,083,749 1,082,372 -32.48%
Tax -351,914 -474,359 -225,470 -302,129 -265,619 -230,752 -215,238 8.53%
NP -249,603 1,185,512 -183,481 685,272 1,249,442 852,997 867,134 -
-
NP to SH -89,846 1,020,263 219,525 826,187 1,070,690 757,305 745,163 -
-
Tax Rate 343.96% 28.58% 536.97% 30.60% 17.53% 21.29% 19.89% -
Total Cost 13,724,319 13,056,222 11,424,198 10,203,707 8,435,838 7,245,014 6,319,607 13.78%
-
Net Worth 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 22,298,782 18,526,605 2.30%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 350,959 252,817 247,173 245,255 246,537 244,943 1,626 144.71%
Div Payout % 0.00% 24.78% 112.59% 29.69% 23.03% 32.34% 0.22% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 22,298,782 18,526,605 2.30%
NOSH 8,777,219 8,773,990 8,244,803 8,239,109 8,213,033 8,228,333 8,161,500 1.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -1.85% 8.32% -1.63% 6.29% 12.90% 10.53% 12.07% -
ROE -0.42% 4.58% 1.03% 3.70% 4.88% 3.40% 4.02% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 153.52 162.32 136.34 132.16 117.93 98.42 88.06 9.69%
EPS -1.02 11.63 2.66 10.03 13.04 9.20 9.13 -
DPS 4.00 2.88 3.00 3.00 3.00 3.00 0.02 141.63%
NAPS 2.42 2.54 2.59 2.71 2.67 2.71 2.27 1.07%
Adjusted Per Share Value based on latest NOSH - 8,239,109
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 152.93 161.63 127.57 123.58 109.92 91.91 81.56 11.03%
EPS -1.02 11.58 2.49 9.38 12.15 8.59 8.46 -
DPS 3.98 2.87 2.81 2.78 2.80 2.78 0.02 141.43%
NAPS 2.4107 2.5293 2.4235 2.5341 2.4888 2.5308 2.1026 2.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 5.20 5.68 5.21 5.75 6.33 5.97 5.08 -
P/RPS 3.39 3.50 3.82 4.35 5.37 6.07 5.77 -8.47%
P/EPS -508.00 48.85 195.67 57.34 48.56 64.87 55.64 -
EY -0.20 2.05 0.51 1.74 2.06 1.54 1.80 -
DY 0.77 0.51 0.58 0.52 0.47 0.50 0.00 -
P/NAPS 2.15 2.24 2.01 2.12 2.37 2.20 2.24 -0.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 29/11/19 27/11/18 27/11/17 24/11/16 26/11/15 25/11/14 -
Price 5.60 5.37 4.92 5.65 6.39 6.56 4.94 -
P/RPS 3.65 3.31 3.61 4.28 5.42 6.67 5.61 -6.90%
P/EPS -547.07 46.18 184.78 56.34 49.02 71.28 54.11 -
EY -0.18 2.17 0.54 1.77 2.04 1.40 1.85 -
DY 0.71 0.54 0.61 0.53 0.47 0.46 0.00 -
P/NAPS 2.31 2.11 1.90 2.08 2.39 2.42 2.18 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment