[IHH] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -74.07%
YoY- -52.63%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,659,716 2,854,953 2,885,133 2,800,855 2,771,826 2,684,825 2,631,473 0.71%
PBT 166,425 89,878 102,397 128,417 407,541 526,098 -74,655 -
Tax -61,938 -60,727 -65,051 -85,653 -102,118 -81,803 -32,555 53.72%
NP 104,487 29,151 37,346 42,764 305,423 444,295 -107,210 -
-
NP to SH 165,106 57,235 101,255 82,091 316,561 470,046 -42,511 -
-
Tax Rate 37.22% 67.57% 63.53% 66.70% 25.06% 15.55% - -
Total Cost 2,555,229 2,825,802 2,847,787 2,758,091 2,466,403 2,240,530 2,738,683 -4.52%
-
Net Worth 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 22,473,302 21,827,764 -1.98%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 247,173 - - - 245,255 -
Div Payout % - - 244.11% - - - 0.00% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 22,473,302 21,827,764 -1.98%
NOSH 8,244,590 8,239,596 8,239,109 8,239,109 8,243,776 8,231,978 8,175,192 0.56%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.93% 1.02% 1.29% 1.53% 11.02% 16.55% -4.07% -
ROE 0.78% 0.27% 0.46% 0.37% 1.43% 2.09% -0.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 32.27 34.65 35.02 33.99 33.62 32.61 32.19 0.16%
EPS 1.75 0.44 0.95 0.80 3.84 5.71 -0.52 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.57 2.59 2.66 2.71 2.69 2.73 2.67 -2.51%
Adjusted Per Share Value based on latest NOSH - 8,239,109
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 30.20 32.42 32.76 31.80 31.47 30.49 29.88 0.71%
EPS 1.87 0.65 1.15 0.93 3.59 5.34 -0.48 -
DPS 0.00 0.00 2.81 0.00 0.00 0.00 2.78 -
NAPS 2.4051 2.4231 2.4885 2.5352 2.518 2.5518 2.4785 -1.98%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.10 6.05 5.86 5.75 5.75 6.00 6.35 -
P/RPS 18.90 17.46 16.73 16.91 17.10 18.40 19.73 -2.83%
P/EPS 304.51 870.96 476.83 577.10 149.74 105.08 -1,221.15 -
EY 0.33 0.11 0.21 0.17 0.67 0.95 -0.08 -
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.47 -
P/NAPS 2.37 2.34 2.20 2.12 2.14 2.20 2.38 -0.28%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 19/05/17 23/02/17 -
Price 5.63 6.26 6.11 5.65 6.00 6.00 6.15 -
P/RPS 17.45 18.07 17.45 16.62 17.84 18.40 19.11 -5.89%
P/EPS 281.05 901.19 497.17 567.06 156.25 105.08 -1,182.69 -
EY 0.36 0.11 0.20 0.18 0.64 0.95 -0.08 -
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.49 -
P/NAPS 2.19 2.42 2.30 2.08 2.23 2.20 2.30 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment