[IHH] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 62.84%
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,064,278 2,093,351 2,002,971 1,937,411 1,783,943 1,865,053 1,757,612 11.30%
PBT 78,865 342,948 232,937 428,999 205,806 343,324 243,047 -52.74%
Tax -8,915 -75,700 -52,280 -93,857 -47,036 -82,855 -54,144 -69.92%
NP 69,950 267,248 180,657 335,142 158,770 260,469 188,903 -48.40%
-
NP to SH 118,488 228,107 171,482 239,228 146,907 209,104 159,052 -17.80%
-
Tax Rate 11.30% 22.07% 22.44% 21.88% 22.85% 24.13% 22.28% -
Total Cost 1,994,328 1,826,103 1,822,314 1,602,269 1,625,173 1,604,584 1,568,709 17.33%
-
Net Worth 22,298,782 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 18,258,520 14.24%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 244,943 - - - -
Div Payout % - - - 102.39% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 22,298,782 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 18,258,520 14.24%
NOSH 8,228,333 8,205,287 8,165,809 8,164,777 8,161,500 8,168,125 8,114,897 0.92%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.39% 12.77% 9.02% 17.30% 8.90% 13.97% 10.75% -
ROE 0.53% 1.10% 0.86% 1.23% 0.79% 1.14% 0.87% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.09 25.51 24.53 23.73 21.86 22.83 21.66 10.28%
EPS 1.44 2.78 2.10 2.93 1.80 2.56 1.96 -18.56%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.71 2.52 2.43 2.38 2.27 2.25 2.25 13.19%
Adjusted Per Share Value based on latest NOSH - 8,164,777
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 23.42 23.75 22.73 21.98 20.24 21.16 19.94 11.30%
EPS 1.34 2.59 1.95 2.71 1.67 2.37 1.80 -17.84%
DPS 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 2.5303 2.3463 2.2517 2.205 2.1023 2.0855 2.0719 14.23%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 5.97 5.66 6.01 4.82 5.08 4.38 3.85 -
P/RPS 23.80 22.19 24.50 20.31 23.24 19.18 17.78 21.43%
P/EPS 414.58 203.60 286.19 164.51 282.22 171.09 196.43 64.46%
EY 0.24 0.49 0.35 0.61 0.35 0.58 0.51 -39.47%
DY 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 2.20 2.25 2.47 2.03 2.24 1.95 1.71 18.27%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 -
Price 6.56 5.71 5.80 5.48 4.94 4.89 4.17 -
P/RPS 26.15 22.38 23.65 23.09 22.60 21.42 19.25 22.63%
P/EPS 455.56 205.40 276.19 187.03 274.44 191.02 212.76 66.04%
EY 0.22 0.49 0.36 0.53 0.36 0.52 0.47 -39.68%
DY 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
P/NAPS 2.42 2.27 2.39 2.30 2.18 2.17 1.85 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment