[IHH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -85.74%
YoY- 56.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,912,485 11,076,386 7,288,022 3,642,687 11,520,932 8,355,584 5,514,669 93.74%
PBT 1,042,724 846,993 452,730 187,086 752,470 -60,408 256,303 154.19%
Tax -527,882 -372,168 -259,755 -196,028 -262,610 -160,419 -122,665 163.86%
NP 514,842 474,825 192,975 -8,942 489,860 -220,827 133,638 145.14%
-
NP to SH 551,476 510,846 274,504 89,510 627,687 118,270 222,341 82.93%
-
Tax Rate 50.63% 43.94% 57.38% 104.78% 34.90% - 47.86% -
Total Cost 14,397,643 10,601,561 7,095,047 3,651,629 11,031,072 8,576,411 5,381,031 92.38%
-
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 350,959 - - - 252,817 - - -
Div Payout % 63.64% - - - 40.28% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
NOSH 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 4.22%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.45% 4.29% 2.65% -0.25% 4.25% -2.64% 2.42% -
ROE 2.46% 2.29% 1.24% 0.41% 2.97% 0.55% 1.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 169.96 126.24 83.09 41.54 136.71 101.34 66.91 85.85%
EPS 5.28 5.07 2.63 0.78 6.54 0.67 2.19 79.51%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.55 2.54 2.53 2.50 2.51 2.59 2.57 -0.51%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 169.24 125.71 82.71 41.34 130.75 94.83 62.59 93.73%
EPS 6.26 5.80 3.12 1.02 7.12 1.34 2.52 83.11%
DPS 3.98 0.00 0.00 0.00 2.87 0.00 0.00 -
NAPS 2.5392 2.5293 2.5186 2.4881 2.4006 2.4235 2.404 3.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.47 5.68 5.80 5.77 5.39 5.21 6.10 -
P/RPS 3.22 4.50 6.98 13.89 3.94 5.14 9.12 -49.95%
P/EPS 87.03 97.56 185.33 565.29 72.37 363.19 226.12 -46.99%
EY 1.15 1.03 0.54 0.18 1.38 0.28 0.44 89.41%
DY 0.73 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 2.15 2.24 2.29 2.31 2.15 2.01 2.37 -6.27%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 -
Price 5.70 5.37 5.79 5.48 5.66 4.92 5.63 -
P/RPS 3.35 4.25 6.97 13.19 4.14 4.85 8.41 -45.77%
P/EPS 90.69 92.23 185.01 536.88 75.99 342.98 208.70 -42.54%
EY 1.10 1.08 0.54 0.19 1.32 0.29 0.48 73.55%
DY 0.70 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 2.24 2.11 2.29 2.19 2.25 1.90 2.19 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment