[IHH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 430.72%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 11,076,386 7,288,022 3,642,687 11,520,932 8,355,584 5,514,669 2,854,953 146.70%
PBT 846,993 452,730 187,086 752,470 -60,408 256,303 89,878 345.54%
Tax -372,168 -259,755 -196,028 -262,610 -160,419 -122,665 -60,727 234.52%
NP 474,825 192,975 -8,942 489,860 -220,827 133,638 29,151 541.47%
-
NP to SH 510,846 274,504 89,510 627,687 118,270 222,341 57,235 329.70%
-
Tax Rate 43.94% 57.38% 104.78% 34.90% - 47.86% 67.57% -
Total Cost 10,601,561 7,095,047 3,651,629 11,031,072 8,576,411 5,381,031 2,825,802 141.25%
-
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 252,817 - - - -
Div Payout % - - - 40.28% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
NOSH 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 4.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.29% 2.65% -0.25% 4.25% -2.64% 2.42% 1.02% -
ROE 2.29% 1.24% 0.41% 2.97% 0.55% 1.05% 0.27% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.24 83.09 41.54 136.71 101.34 66.91 34.65 136.58%
EPS 5.07 2.63 0.78 6.54 0.67 2.19 0.44 409.39%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.50 2.51 2.59 2.57 2.59 -1.29%
Adjusted Per Share Value based on latest NOSH - 8,769,296
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 125.71 82.71 41.34 130.75 94.83 62.59 32.40 146.71%
EPS 5.80 3.12 1.02 7.12 1.34 2.52 0.65 329.63%
DPS 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 2.5293 2.5186 2.4881 2.4006 2.4235 2.404 2.422 2.92%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.68 5.80 5.77 5.39 5.21 6.10 6.05 -
P/RPS 4.50 6.98 13.89 3.94 5.14 9.12 17.46 -59.46%
P/EPS 97.56 185.33 565.29 72.37 363.19 226.12 870.96 -76.73%
EY 1.03 0.54 0.18 1.38 0.28 0.44 0.11 343.64%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.31 2.15 2.01 2.37 2.34 -2.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 -
Price 5.37 5.79 5.48 5.66 4.92 5.63 6.26 -
P/RPS 4.25 6.97 13.19 4.14 4.85 8.41 18.07 -61.86%
P/EPS 92.23 185.01 536.88 75.99 342.98 208.70 901.19 -78.09%
EY 1.08 0.54 0.19 1.32 0.29 0.48 0.11 357.87%
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 2.11 2.29 2.19 2.25 1.90 2.19 2.42 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment