[GBGAQRS] QoQ Cumulative Quarter Result on 30-Jun-2022

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 102.02%
YoY- 34.28%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 85,231 337,953 232,476 150,807 71,724 330,773 264,620 -53.04%
PBT 5,015 23,698 19,097 13,072 6,621 24,341 13,540 -48.45%
Tax -1,513 -2,864 -3,880 -2,040 -1,102 -7,747 -2,007 -17.18%
NP 3,502 20,834 15,217 11,032 5,519 16,594 11,533 -54.85%
-
NP to SH 3,526 20,813 15,173 10,984 5,437 16,280 11,202 -53.75%
-
Tax Rate 30.17% 12.09% 20.32% 15.61% 16.64% 31.83% 14.82% -
Total Cost 81,729 317,119 217,259 139,775 66,205 314,179 253,087 -52.96%
-
Net Worth 504,777 504,777 493,921 493,921 488,493 483,066 488,493 2.21%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 504,777 504,777 493,921 493,921 488,493 483,066 488,493 2.21%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.11% 6.16% 6.55% 7.32% 7.69% 5.02% 4.36% -
ROE 0.70% 4.12% 3.07% 2.22% 1.11% 3.37% 2.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.70 62.26 42.83 27.78 13.21 60.94 48.75 -53.04%
EPS 0.65 3.83 2.80 2.02 1.00 3.07 2.13 -54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.91 0.91 0.90 0.89 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 543,937
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.67 62.15 42.75 27.73 13.19 60.83 48.67 -53.05%
EPS 0.65 3.83 2.79 2.02 1.00 2.99 2.06 -53.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9283 0.9283 0.9084 0.9084 0.8984 0.8884 0.8984 2.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.315 0.26 0.28 0.32 0.395 0.445 0.575 -
P/RPS 2.01 0.42 0.65 1.15 2.99 0.73 1.18 42.67%
P/EPS 48.49 6.78 10.02 15.81 39.43 14.84 27.86 44.74%
EY 2.06 14.75 9.98 6.32 2.54 6.74 3.59 -30.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.31 0.35 0.44 0.50 0.64 -34.43%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 30/11/22 23/08/22 25/05/22 24/02/22 30/11/21 -
Price 0.265 0.32 0.28 0.315 0.33 0.375 0.45 -
P/RPS 1.69 0.51 0.65 1.13 2.50 0.62 0.92 50.04%
P/EPS 40.79 8.35 10.02 15.57 32.94 12.50 21.80 51.90%
EY 2.45 11.98 9.98 6.42 3.04 8.00 4.59 -34.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.31 0.35 0.37 0.42 0.50 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment