[GBGAQRS] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2023
Profit Trend
QoQ- -83.06%
YoY- -35.15%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 309,088 237,580 156,221 85,231 337,953 232,476 150,807 61.14%
PBT 20,560 16,165 8,563 5,015 23,698 19,097 13,072 35.13%
Tax -6,907 -5,723 -1,776 -1,513 -2,864 -3,880 -2,040 124.97%
NP 13,653 10,442 6,787 3,502 20,834 15,217 11,032 15.22%
-
NP to SH 13,734 10,503 6,825 3,526 20,813 15,173 10,984 16.01%
-
Tax Rate 33.59% 35.40% 20.74% 30.17% 12.09% 20.32% 15.61% -
Total Cost 295,435 227,138 149,434 81,729 317,119 217,259 139,775 64.47%
-
Net Worth 515,632 510,204 504,777 504,777 504,777 493,921 493,921 2.90%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 515,632 510,204 504,777 504,777 504,777 493,921 493,921 2.90%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.42% 4.40% 4.34% 4.11% 6.16% 6.55% 7.32% -
ROE 2.66% 2.06% 1.35% 0.70% 4.12% 3.07% 2.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.95 43.77 28.78 15.70 62.26 42.83 27.78 61.16%
EPS 2.53 1.94 1.26 0.65 3.83 2.80 2.02 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.93 0.91 0.91 2.90%
Adjusted Per Share Value based on latest NOSH - 543,937
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.84 43.69 28.73 15.67 62.15 42.75 27.73 61.15%
EPS 2.53 1.93 1.26 0.65 3.83 2.79 2.02 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9483 0.9383 0.9283 0.9283 0.9283 0.9084 0.9084 2.89%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.33 0.36 0.27 0.315 0.26 0.28 0.32 -
P/RPS 0.58 0.82 0.94 2.01 0.42 0.65 1.15 -36.56%
P/EPS 13.04 18.60 21.47 48.49 6.78 10.02 15.81 -12.02%
EY 7.67 5.38 4.66 2.06 14.75 9.98 6.32 13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.29 0.34 0.28 0.31 0.35 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 23/08/23 24/05/23 22/02/23 30/11/22 23/08/22 -
Price 0.35 0.335 0.325 0.265 0.32 0.28 0.315 -
P/RPS 0.61 0.77 1.13 1.69 0.51 0.65 1.13 -33.62%
P/EPS 13.83 17.31 25.85 40.79 8.35 10.02 15.57 -7.57%
EY 7.23 5.78 3.87 2.45 11.98 9.98 6.42 8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.35 0.28 0.34 0.31 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment