[SOLID] QoQ Cumulative Quarter Result on 31-Jan-2014 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
25-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jan-2014 [#3]
Profit Trend
QoQ- 100.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 67,886 31,484 118,081 89,819 58,415 27,104 0 -
PBT 7,171 3,005 10,925 7,738 4,223 1,807 0 -
Tax -1,795 -788 -3,481 -2,518 -1,589 -614 0 -
NP 5,376 2,217 7,444 5,220 2,634 1,193 0 -
-
NP to SH 5,364 2,234 7,454 5,202 2,590 1,162 0 -
-
Tax Rate 25.03% 26.22% 31.86% 32.54% 37.63% 33.98% - -
Total Cost 62,510 29,267 110,637 84,599 55,781 25,911 0 -
-
Net Worth 95,892 92,958 82,213 78,295 70,975 65,578 0 -
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - 74 - - -
Div Payout % - - - - 2.88% - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 95,892 92,958 82,213 78,295 70,975 65,578 0 -
NOSH 149,832 149,932 137,022 132,704 124,519 115,049 0 -
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 7.92% 7.04% 6.30% 5.81% 4.51% 4.40% 0.00% -
ROE 5.59% 2.40% 9.07% 6.64% 3.65% 1.77% 0.00% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 45.31 21.00 86.18 67.68 46.91 23.56 0.00 -
EPS 3.58 1.49 5.44 3.92 2.08 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.64 0.62 0.60 0.59 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,172
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 13.30 6.17 23.13 17.60 11.44 5.31 0.00 -
EPS 1.05 0.44 1.46 1.02 0.51 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1879 0.1821 0.1611 0.1534 0.1391 0.1285 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 - - -
Price 1.07 0.88 0.85 0.655 0.685 0.00 0.00 -
P/RPS 2.36 4.19 0.99 0.97 1.46 0.00 0.00 -
P/EPS 29.89 59.06 15.63 16.71 32.93 0.00 0.00 -
EY 3.35 1.69 6.40 5.98 3.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
P/NAPS 1.67 1.42 1.42 1.11 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 29/12/14 25/09/14 26/06/14 25/03/14 30/12/13 09/09/13 - -
Price 1.55 0.885 0.885 0.83 0.715 0.00 0.00 -
P/RPS 3.42 4.21 1.03 1.23 1.52 0.00 0.00 -
P/EPS 43.30 59.40 16.27 21.17 34.38 0.00 0.00 -
EY 2.31 1.68 6.15 4.72 2.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
P/NAPS 2.42 1.43 1.47 1.41 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment