[ECONBHD] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -82.73%
YoY- -29.02%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 663,339 486,738 348,478 200,296 728,399 536,116 331,070 59.13%
PBT 32,770 3,309 -19,079 20,445 114,463 87,665 59,498 -32.88%
Tax -7,264 -968 -325 -5,402 -27,361 -20,025 -15,575 -39.94%
NP 25,506 2,341 -19,404 15,043 87,102 67,640 43,923 -30.46%
-
NP to SH 25,506 2,341 -19,404 15,043 87,102 67,640 43,923 -30.46%
-
Tax Rate 22.17% 29.25% - 26.42% 23.90% 22.84% 26.18% -
Total Cost 637,833 484,397 367,882 185,253 641,297 468,476 287,147 70.49%
-
Net Worth 401,250 374,500 347,749 387,874 374,500 361,125 334,375 12.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 6,687 - - - 33,437 33,437 20,062 -52.02%
Div Payout % 26.22% - - - 38.39% 49.43% 45.68% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 401,250 374,500 347,749 387,874 374,500 361,125 334,375 12.96%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.85% 0.48% -5.57% 7.51% 11.96% 12.62% 13.27% -
ROE 6.36% 0.63% -5.58% 3.88% 23.26% 18.73% 13.14% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 49.60 36.39 26.05 14.98 54.46 40.08 24.75 59.15%
EPS 1.91 0.18 -1.45 1.12 6.51 5.06 3.28 -30.33%
DPS 0.50 0.00 0.00 0.00 2.50 2.50 1.50 -52.02%
NAPS 0.30 0.28 0.26 0.29 0.28 0.27 0.25 12.96%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.80 34.34 24.58 14.13 51.39 37.82 23.36 59.12%
EPS 1.80 0.17 -1.37 1.06 6.14 4.77 3.10 -30.46%
DPS 0.47 0.00 0.00 0.00 2.36 2.36 1.42 -52.24%
NAPS 0.2831 0.2642 0.2453 0.2736 0.2642 0.2548 0.2359 12.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.72 0.505 0.385 0.80 0.74 0.985 1.21 -
P/RPS 1.45 1.39 1.48 5.34 1.36 2.46 4.89 -55.63%
P/EPS 37.76 288.53 -26.54 71.13 11.36 19.48 36.85 1.64%
EY 2.65 0.35 -3.77 1.41 8.80 5.13 2.71 -1.48%
DY 0.69 0.00 0.00 0.00 3.38 2.54 1.24 -32.41%
P/NAPS 2.40 1.80 1.48 2.76 2.64 3.65 4.84 -37.43%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 -
Price 0.75 0.60 0.53 0.615 0.865 0.665 1.23 -
P/RPS 1.51 1.65 2.03 4.11 1.59 1.66 4.97 -54.90%
P/EPS 39.33 342.80 -36.53 54.68 13.28 13.15 37.45 3.32%
EY 2.54 0.29 -2.74 1.83 7.53 7.60 2.67 -3.28%
DY 0.67 0.00 0.00 0.00 2.89 3.76 1.22 -33.01%
P/NAPS 2.50 2.14 2.04 2.12 3.09 2.46 4.92 -36.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment