[ECONBHD] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 112.06%
YoY- -96.54%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 273,052 135,356 663,339 486,738 348,478 200,296 728,399 -47.91%
PBT 24,102 11,981 32,770 3,309 -19,079 20,445 114,463 -64.50%
Tax -6,600 -3,134 -7,264 -968 -325 -5,402 -27,361 -61.14%
NP 17,502 8,847 25,506 2,341 -19,404 15,043 87,102 -65.59%
-
NP to SH 17,502 8,847 25,506 2,341 -19,404 15,043 87,102 -65.59%
-
Tax Rate 27.38% 26.16% 22.17% 29.25% - 26.42% 23.90% -
Total Cost 255,550 126,509 637,833 484,397 367,882 185,253 641,297 -45.75%
-
Net Worth 401,250 401,250 401,250 374,500 347,749 387,874 374,500 4.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 6,687 - - - 33,437 -
Div Payout % - - 26.22% - - - 38.39% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 401,250 401,250 401,250 374,500 347,749 387,874 374,500 4.69%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.41% 6.54% 3.85% 0.48% -5.57% 7.51% 11.96% -
ROE 4.36% 2.20% 6.36% 0.63% -5.58% 3.88% 23.26% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.42 10.12 49.60 36.39 26.05 14.98 54.46 -47.90%
EPS 1.31 0.66 1.91 0.18 -1.45 1.12 6.51 -65.56%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.50 -
NAPS 0.30 0.30 0.30 0.28 0.26 0.29 0.28 4.69%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.37 7.12 34.91 25.62 18.34 10.54 38.34 -47.92%
EPS 0.92 0.47 1.34 0.12 -1.02 0.79 4.58 -65.60%
DPS 0.00 0.00 0.35 0.00 0.00 0.00 1.76 -
NAPS 0.2112 0.2112 0.2112 0.1971 0.183 0.2041 0.1971 4.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.755 0.69 0.72 0.505 0.385 0.80 0.74 -
P/RPS 3.70 6.82 1.45 1.39 1.48 5.34 1.36 94.52%
P/EPS 57.70 104.32 37.76 288.53 -26.54 71.13 11.36 194.60%
EY 1.73 0.96 2.65 0.35 -3.77 1.41 8.80 -66.08%
DY 0.00 0.00 0.69 0.00 0.00 0.00 3.38 -
P/NAPS 2.52 2.30 2.40 1.80 1.48 2.76 2.64 -3.04%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 -
Price 0.66 0.79 0.75 0.60 0.53 0.615 0.865 -
P/RPS 3.23 7.81 1.51 1.65 2.03 4.11 1.59 60.19%
P/EPS 50.44 119.43 39.33 342.80 -36.53 54.68 13.28 142.84%
EY 1.98 0.84 2.54 0.29 -2.74 1.83 7.53 -58.85%
DY 0.00 0.00 0.67 0.00 0.00 0.00 2.89 -
P/NAPS 2.20 2.63 2.50 2.14 2.04 2.12 3.09 -20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment