[ECONBHD] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 54.0%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 348,478 200,296 728,399 536,116 331,070 168,899 581,910 -28.88%
PBT -19,079 20,445 114,463 87,665 59,498 29,129 111,620 -
Tax -325 -5,402 -27,361 -20,025 -15,575 -7,937 -30,850 -95.15%
NP -19,404 15,043 87,102 67,640 43,923 21,192 80,770 -
-
NP to SH -19,404 15,043 87,102 67,640 43,923 21,192 80,770 -
-
Tax Rate - 26.42% 23.90% 22.84% 26.18% 27.25% 27.64% -
Total Cost 367,882 185,253 641,297 468,476 287,147 147,707 501,140 -18.57%
-
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,893 9.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 33,437 33,437 20,062 8,025 24,070 -
Div Payout % - - 38.39% 49.43% 45.68% 37.87% 29.80% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,893 9.13%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 535,000 534,900 83.91%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.57% 7.51% 11.96% 12.62% 13.27% 12.55% 13.88% -
ROE -5.58% 3.88% 23.26% 18.73% 13.14% 6.49% 26.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.05 14.98 54.46 40.08 24.75 31.57 108.79 -61.33%
EPS -1.45 1.12 6.51 5.06 3.28 3.96 15.10 -
DPS 0.00 0.00 2.50 2.50 1.50 1.50 4.50 -
NAPS 0.26 0.29 0.28 0.27 0.25 0.61 0.57 -40.65%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.58 14.13 51.39 37.82 23.36 11.92 41.05 -28.89%
EPS -1.37 1.06 6.14 4.77 3.10 1.50 5.70 -
DPS 0.00 0.00 2.36 2.36 1.42 0.57 1.70 -
NAPS 0.2453 0.2736 0.2642 0.2548 0.2359 0.2302 0.2151 9.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.385 0.80 0.74 0.985 1.21 3.05 2.50 -
P/RPS 1.48 5.34 1.36 2.46 4.89 9.66 2.30 -25.40%
P/EPS -26.54 71.13 11.36 19.48 36.85 77.00 16.56 -
EY -3.77 1.41 8.80 5.13 2.71 1.30 6.04 -
DY 0.00 0.00 3.38 2.54 1.24 0.49 1.80 -
P/NAPS 1.48 2.76 2.64 3.65 4.84 5.00 4.39 -51.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 -
Price 0.53 0.615 0.865 0.665 1.23 2.94 3.00 -
P/RPS 2.03 4.11 1.59 1.66 4.97 9.31 2.76 -18.47%
P/EPS -36.53 54.68 13.28 13.15 37.45 74.22 19.87 -
EY -2.74 1.83 7.53 7.60 2.67 1.35 5.03 -
DY 0.00 0.00 2.89 3.76 1.22 0.51 1.50 -
P/NAPS 2.04 2.12 3.09 2.46 4.92 4.82 5.26 -46.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment