[EATECH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 483.26%
YoY- 201.8%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 66,452 419,000 200,503 132,949 63,821 366,970 296,633 -63.14%
PBT 9,131 90,361 108,193 100,645 17,443 -131,902 -132,931 -
Tax 0 -16,129 -530 -283 -236 10,754 4,121 -
NP 9,131 74,232 107,663 100,362 17,207 -121,148 -128,810 -
-
NP to SH 9,131 74,232 107,663 100,362 17,207 -121,148 -128,810 -
-
Tax Rate 0.00% 17.85% 0.49% 0.28% 1.35% - - -
Total Cost 57,321 344,768 92,840 32,587 46,614 488,118 425,443 -73.75%
-
Net Worth 236,879 226,799 262,079 252,000 171,360 151,200 146,159 38.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 236,879 226,799 262,079 252,000 171,360 151,200 146,159 38.01%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.74% 17.72% 53.70% 75.49% 26.96% -33.01% -43.42% -
ROE 3.85% 32.73% 41.08% 39.83% 10.04% -80.12% -88.13% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.18 83.13 39.78 26.38 12.66 72.81 58.86 -63.15%
EPS 1.81 14.73 21.36 19.91 3.41 -24.04 -25.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.45 0.52 0.50 0.34 0.30 0.29 38.01%
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.53 78.98 37.80 25.06 12.03 69.17 55.92 -63.14%
EPS 1.72 13.99 20.29 18.92 3.24 -22.84 -24.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4465 0.4275 0.494 0.475 0.323 0.285 0.2755 38.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.475 0.39 0.405 0.41 0.36 0.375 0.49 -
P/RPS 3.60 0.47 1.02 1.55 2.84 0.52 0.83 166.19%
P/EPS 26.22 2.65 1.90 2.06 10.54 -1.56 -1.92 -
EY 3.81 37.77 52.74 48.57 9.48 -64.10 -52.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.87 0.78 0.82 1.06 1.25 1.69 -29.07%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 -
Price 0.45 0.425 0.485 0.395 0.345 0.35 0.44 -
P/RPS 3.41 0.51 1.22 1.50 2.72 0.48 0.75 174.70%
P/EPS 24.84 2.89 2.27 1.98 10.11 -1.46 -1.72 -
EY 4.03 34.66 44.04 50.41 9.90 -68.68 -58.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.94 0.93 0.79 1.01 1.17 1.52 -26.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment