[EATECH] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 5.95%
YoY- -1479.98%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 200,503 132,949 63,821 366,970 296,633 209,919 96,519 62.73%
PBT 108,193 100,645 17,443 -131,902 -132,931 -98,370 -61,761 -
Tax -530 -283 -236 10,754 4,121 -219 -113 179.93%
NP 107,663 100,362 17,207 -121,148 -128,810 -98,589 -61,874 -
-
NP to SH 107,663 100,362 17,207 -121,148 -128,810 -98,589 -61,874 -
-
Tax Rate 0.49% 0.28% 1.35% - - - - -
Total Cost 92,840 32,587 46,614 488,118 425,443 308,508 158,393 -29.93%
-
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.28%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.28%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 53.70% 75.49% 26.96% -33.01% -43.42% -46.97% -64.11% -
ROE 41.08% 39.83% 10.04% -80.12% -88.13% -55.89% -29.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 39.78 26.38 12.66 72.81 58.86 41.65 19.15 62.73%
EPS 21.36 19.91 3.41 -24.04 -25.56 -19.56 -12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.34 0.30 0.29 0.35 0.42 15.28%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.12 10.02 4.81 27.67 22.37 15.83 7.28 62.71%
EPS 8.12 7.57 1.30 -9.13 -9.71 -7.43 -4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1976 0.19 0.1292 0.114 0.1102 0.133 0.1596 15.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.405 0.41 0.36 0.375 0.49 0.415 0.67 -
P/RPS 1.02 1.55 2.84 0.52 0.83 1.00 3.50 -56.01%
P/EPS 1.90 2.06 10.54 -1.56 -1.92 -2.12 -5.46 -
EY 52.74 48.57 9.48 -64.10 -52.16 -47.14 -18.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 1.06 1.25 1.69 1.19 1.60 -38.03%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 -
Price 0.485 0.395 0.345 0.35 0.44 0.385 0.50 -
P/RPS 1.22 1.50 2.72 0.48 0.75 0.92 2.61 -39.74%
P/EPS 2.27 1.98 10.11 -1.46 -1.72 -1.97 -4.07 -
EY 44.04 50.41 9.90 -68.68 -58.09 -50.81 -24.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 1.01 1.17 1.52 1.10 1.19 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment