[EATECH] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 1372.92%
YoY- 563.94%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 61,807 31,203 133,079 99,947 68,213 34,311 153,640 -45.53%
PBT 147,660 6,894 29,879 20,595 15,294 7,490 8,977 547.88%
Tax -46,117 0 -6,187 -183 0 0 11,066 -
NP 101,543 6,894 23,692 20,412 15,294 7,490 20,043 195.27%
-
NP to SH 101,543 6,894 23,692 20,412 15,294 7,490 20,043 195.27%
-
Tax Rate 31.23% 0.00% 20.71% 0.89% 0.00% 0.00% -123.27% -
Total Cost -39,736 24,309 109,387 79,535 52,919 26,821 133,597 -
-
Net Worth 238,725 63,659 58,354 58,354 53,050 42,439 37,135 246.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,725 63,659 58,354 58,354 53,050 42,439 37,135 246.12%
NOSH 1,326,250 530,500 530,500 530,500 530,500 530,500 530,500 84.30%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 164.29% 22.09% 17.80% 20.42% 22.42% 21.83% 13.05% -
ROE 42.54% 10.83% 40.60% 34.98% 28.83% 17.65% 53.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.66 5.88 25.09 18.84 12.86 6.47 28.96 -70.44%
EPS 7.66 1.30 4.47 3.85 2.88 1.41 3.78 60.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.12 0.11 0.11 0.10 0.08 0.07 87.80%
Adjusted Per Share Value based on latest NOSH - 1,326,250
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.66 2.35 10.03 7.54 5.14 2.59 11.58 -45.52%
EPS 7.66 0.52 1.79 1.54 1.15 0.56 1.51 195.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.048 0.044 0.044 0.04 0.032 0.028 246.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.34 0.31 0.325 0.275 0.18 0.19 0.17 -
P/RPS 7.30 5.27 1.30 1.46 1.40 2.94 0.59 435.77%
P/EPS 4.44 23.85 7.28 7.15 6.24 13.46 4.50 -0.89%
EY 22.52 4.19 13.74 13.99 16.02 7.43 22.22 0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.58 2.95 2.50 1.80 2.38 2.43 -15.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 27/02/23 -
Price 0.31 0.32 0.265 0.315 0.265 0.16 0.375 -
P/RPS 6.65 5.44 1.06 1.67 2.06 2.47 1.29 198.71%
P/EPS 4.05 24.62 5.93 8.19 9.19 11.33 9.93 -45.03%
EY 24.70 4.06 16.85 12.21 10.88 8.82 10.08 81.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.67 2.41 2.86 2.65 2.00 5.36 -53.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment