[EATECH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 27.2%
YoY- 532.77%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 93,367 61,807 31,203 133,079 99,947 68,213 34,311 94.55%
PBT 180,151 147,660 6,894 29,879 20,595 15,294 7,490 728.42%
Tax -50,989 -46,117 0 -6,187 -183 0 0 -
NP 129,162 101,543 6,894 23,692 20,412 15,294 7,490 564.02%
-
NP to SH 129,162 101,543 6,894 23,692 20,412 15,294 7,490 564.02%
-
Tax Rate 28.30% 31.23% 0.00% 20.71% 0.89% 0.00% 0.00% -
Total Cost -35,795 -39,736 24,309 109,387 79,535 52,919 26,821 -
-
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
NOSH 1,326,250 1,326,250 530,500 530,500 530,500 530,500 530,500 83.89%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 138.34% 164.29% 22.09% 17.80% 20.42% 22.42% 21.83% -
ROE 48.69% 42.54% 10.83% 40.60% 34.98% 28.83% 17.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.04 4.66 5.88 25.09 18.84 12.86 6.47 5.77%
EPS 16.00 7.66 1.30 4.47 3.85 2.88 1.41 402.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.12 0.11 0.11 0.10 0.08 83.89%
Adjusted Per Share Value based on latest NOSH - 1,326,250
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.04 4.66 2.35 10.03 7.54 5.14 2.59 94.41%
EPS 16.00 7.66 0.52 1.79 1.54 1.15 0.56 828.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.048 0.044 0.044 0.04 0.032 238.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.34 0.31 0.325 0.275 0.18 0.19 -
P/RPS 4.40 7.30 5.27 1.30 1.46 1.40 2.94 30.74%
P/EPS 3.18 4.44 23.85 7.28 7.15 6.24 13.46 -61.68%
EY 31.42 22.52 4.19 13.74 13.99 16.02 7.43 160.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.89 2.58 2.95 2.50 1.80 2.38 -24.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 -
Price 0.295 0.31 0.32 0.265 0.315 0.265 0.16 -
P/RPS 4.19 6.65 5.44 1.06 1.67 2.06 2.47 42.09%
P/EPS 3.03 4.05 24.62 5.93 8.19 9.19 11.33 -58.39%
EY 33.01 24.70 4.06 16.85 12.21 10.88 8.82 140.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.67 2.41 2.86 2.65 2.00 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment