[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 14.87%
YoY- -9.82%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 237,714 159,444 82,598 305,735 225,850 153,116 72,076 121.73%
PBT 55,954 37,531 22,710 78,587 58,020 37,368 18,354 110.39%
Tax 6,533 4,523 1,321 -7,265 4,070 3,361 1,697 145.83%
NP 62,487 42,054 24,031 71,322 62,090 40,729 20,051 113.50%
-
NP to SH 62,487 42,054 24,031 71,322 62,090 40,729 20,051 113.50%
-
Tax Rate -11.68% -12.05% -5.82% 9.24% -7.01% -8.99% -9.25% -
Total Cost 175,227 117,390 58,567 234,413 163,760 112,387 52,025 124.86%
-
Net Worth 788,995 764,867 793,821 764,867 760,041 738,647 764,867 2.09%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 45,843 - - - -
Div Payout % - - - 64.28% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 788,995 764,867 793,821 764,867 760,041 738,647 764,867 2.09%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 246,896 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 26.29% 26.38% 29.09% 23.33% 27.49% 26.60% 27.82% -
ROE 7.92% 5.50% 3.03% 9.32% 8.17% 5.51% 2.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 98.52 66.08 34.23 126.71 93.60 63.43 29.87 121.73%
EPS 25.90 17.43 9.96 29.56 25.73 16.88 8.31 113.51%
DPS 0.00 0.00 0.00 19.00 0.00 0.00 0.00 -
NAPS 3.27 3.17 3.29 3.17 3.15 3.06 3.17 2.09%
Adjusted Per Share Value based on latest NOSH - 246,896
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 100.80 67.61 35.03 129.65 95.77 64.93 30.56 121.74%
EPS 26.50 17.83 10.19 30.24 26.33 17.27 8.50 113.55%
DPS 0.00 0.00 0.00 19.44 0.00 0.00 0.00 -
NAPS 3.3457 3.2434 3.3662 3.2434 3.2229 3.1322 3.2434 2.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 9.60 9.60 9.79 9.79 9.79 9.79 9.98 -
P/RPS 9.74 14.53 28.60 7.73 10.46 15.43 33.41 -56.06%
P/EPS 37.07 55.08 98.30 33.12 38.04 58.02 120.09 -54.35%
EY 2.70 1.82 1.02 3.02 2.63 1.72 0.83 119.70%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 2.94 3.03 2.98 3.09 3.11 3.20 3.15 -4.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 28/11/18 28/08/18 30/05/18 26/02/18 30/11/17 -
Price 9.60 9.60 9.60 9.79 9.79 9.79 9.79 -
P/RPS 9.74 14.53 28.04 7.73 10.46 15.43 32.77 -55.49%
P/EPS 37.07 55.08 96.39 33.12 38.04 58.02 117.81 -53.77%
EY 2.70 1.82 1.04 3.02 2.63 1.72 0.85 116.23%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 2.94 3.03 2.92 3.09 3.11 3.20 3.09 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment