[HLCAP] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 13.37%
YoY- -4.34%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 73,605 101,307 68,597 78,270 72,734 81,616 58,712 3.83%
PBT 26,536 46,856 10,528 18,423 20,652 25,764 14,477 10.62%
Tax -6,552 -6,235 537 2,010 709 276 2,654 -
NP 19,984 40,621 11,065 20,433 21,361 26,040 17,131 2.59%
-
NP to SH 19,984 40,621 11,065 20,433 21,361 26,040 17,131 2.59%
-
Tax Rate 24.69% 13.31% -5.10% -10.91% -3.43% -1.07% -18.33% -
Total Cost 53,621 60,686 57,532 57,837 51,373 55,576 41,581 4.32%
-
Net Worth 940,782 877,120 793,821 788,995 760,041 736,233 692,478 5.23%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 940,782 877,120 793,821 788,995 760,041 736,233 692,478 5.23%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 241,281 0.38%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 27.15% 40.10% 16.13% 26.11% 29.37% 31.91% 29.18% -
ROE 2.12% 4.63% 1.39% 2.59% 2.81% 3.54% 2.47% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.22 42.97 28.43 32.44 30.14 33.81 24.33 4.24%
EPS 8.48 17.23 4.59 8.47 8.85 10.79 7.10 3.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.72 3.29 3.27 3.15 3.05 2.87 5.64%
Adjusted Per Share Value based on latest NOSH - 246,896
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.81 41.03 27.78 31.70 29.46 33.06 23.78 3.83%
EPS 8.09 16.45 4.48 8.28 8.65 10.55 6.94 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8104 3.5526 3.2152 3.1957 3.0784 2.982 2.8047 5.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 6.39 5.93 9.38 9.60 9.79 9.98 10.10 -
P/RPS 20.47 13.80 32.99 29.59 32.48 29.52 41.51 -11.11%
P/EPS 75.39 34.42 204.54 113.36 110.58 92.51 142.25 -10.03%
EY 1.33 2.91 0.49 0.88 0.90 1.08 0.70 11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.59 2.85 2.94 3.11 3.27 3.52 -12.30%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/05/20 28/05/19 30/05/18 29/05/17 24/05/16 -
Price 5.86 5.74 9.38 9.60 9.79 9.98 10.10 -
P/RPS 18.77 13.36 32.99 29.59 32.48 29.52 41.51 -12.38%
P/EPS 69.14 33.32 204.54 113.36 110.58 92.51 142.25 -11.32%
EY 1.45 3.00 0.49 0.88 0.90 1.08 0.70 12.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.54 2.85 2.94 3.11 3.27 3.52 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment