[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 8.36%
YoY- -5.06%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 239,927 171,330 89,811 320,202 237,714 159,444 82,598 103.45%
PBT 58,065 47,537 24,493 76,732 55,954 37,531 22,710 86.87%
Tax -177 -714 -768 -9,020 6,533 4,523 1,321 -
NP 57,888 46,823 23,725 67,712 62,487 42,054 24,031 79.60%
-
NP to SH 57,888 46,823 23,725 67,712 62,487 42,054 24,031 79.60%
-
Tax Rate 0.30% 1.50% 3.14% 11.76% -11.68% -12.05% -5.82% -
Total Cost 182,039 124,507 66,086 252,490 175,227 117,390 58,567 112.83%
-
Net Worth 793,821 788,995 820,362 798,646 788,995 764,867 793,821 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 53,082 - - - -
Div Payout % - - - 78.39% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 793,821 788,995 820,362 798,646 788,995 764,867 793,821 0.00%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 246,896 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 24.13% 27.33% 26.42% 21.15% 26.29% 26.38% 29.09% -
ROE 7.29% 5.93% 2.89% 8.48% 7.92% 5.50% 3.03% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 99.44 71.01 37.22 132.71 98.52 66.08 34.23 103.46%
EPS 23.99 19.41 9.83 28.06 25.90 17.43 9.96 79.58%
DPS 0.00 0.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 3.29 3.27 3.40 3.31 3.27 3.17 3.29 0.00%
Adjusted Per Share Value based on latest NOSH - 246,896
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.74 72.65 38.08 135.78 100.80 67.61 35.03 103.43%
EPS 24.55 19.86 10.06 28.71 26.50 17.83 10.19 79.61%
DPS 0.00 0.00 0.00 22.51 0.00 0.00 0.00 -
NAPS 3.3662 3.3457 3.4787 3.3866 3.3457 3.2434 3.3662 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 9.38 9.38 9.60 9.60 9.60 9.60 9.79 -
P/RPS 9.43 13.21 25.79 7.23 9.74 14.53 28.60 -52.24%
P/EPS 39.10 48.34 97.63 34.21 37.07 55.08 98.30 -45.88%
EY 2.56 2.07 1.02 2.92 2.70 1.82 1.02 84.57%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 2.85 2.87 2.82 2.90 2.94 3.03 2.98 -2.92%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 27/11/19 28/08/19 28/05/19 26/02/19 28/11/18 -
Price 9.38 9.38 9.38 9.60 9.60 9.60 9.60 -
P/RPS 9.43 13.21 25.20 7.23 9.74 14.53 28.04 -51.60%
P/EPS 39.10 48.34 95.39 34.21 37.07 55.08 96.39 -45.17%
EY 2.56 2.07 1.05 2.92 2.70 1.82 1.04 82.20%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 2.85 2.87 2.76 2.90 2.94 3.03 2.92 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment