[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 12.76%
YoY- -64.35%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 226,452 146,668 72,698 306,445 240,419 166,814 89,813 85.35%
PBT 52,550 36,112 20,803 97,172 84,728 58,192 36,851 26.71%
Tax -10,732 -7,470 -4,767 -24,709 -20,464 -13,912 -8,012 21.53%
NP 41,818 28,642 16,036 72,463 64,264 44,280 28,839 28.14%
-
NP to SH 41,818 28,642 16,036 72,463 64,264 44,280 28,839 28.14%
-
Tax Rate 20.42% 20.69% 22.91% 25.43% 24.15% 23.91% 21.74% -
Total Cost 184,634 118,026 56,662 233,982 176,155 122,534 60,974 109.44%
-
Net Worth 957,287 933,708 914,845 945,497 940,782 926,635 917,203 2.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 44,799 - - - -
Div Payout % - - - 61.82% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 957,287 933,708 914,845 945,497 940,782 926,635 917,203 2.89%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 246,896 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 18.47% 19.53% 22.06% 23.65% 26.73% 26.54% 32.11% -
ROE 4.37% 3.07% 1.75% 7.66% 6.83% 4.78% 3.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 96.04 62.20 30.83 129.97 101.97 70.75 38.09 85.35%
EPS 17.74 12.15 6.80 30.73 27.26 18.78 12.23 28.16%
DPS 0.00 0.00 0.00 19.00 0.00 0.00 0.00 -
NAPS 4.06 3.96 3.88 4.01 3.99 3.93 3.89 2.89%
Adjusted Per Share Value based on latest NOSH - 246,896
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 91.72 59.40 29.44 124.12 97.38 67.56 36.38 85.34%
EPS 16.94 11.60 6.50 29.35 26.03 17.93 11.68 28.15%
DPS 0.00 0.00 0.00 18.14 0.00 0.00 0.00 -
NAPS 3.8773 3.7818 3.7054 3.8295 3.8104 3.7531 3.7149 2.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.18 6.28 6.19 5.60 6.39 7.28 6.66 -
P/RPS 6.43 10.10 20.08 4.31 6.27 10.29 17.48 -48.69%
P/EPS 34.85 51.70 91.01 18.22 23.44 38.77 54.45 -25.75%
EY 2.87 1.93 1.10 5.49 4.27 2.58 1.84 34.53%
DY 0.00 0.00 0.00 3.39 0.00 0.00 0.00 -
P/NAPS 1.52 1.59 1.60 1.40 1.60 1.85 1.71 -7.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 29/11/21 -
Price 6.19 6.03 6.20 6.30 5.86 7.09 6.90 -
P/RPS 6.45 9.69 20.11 4.85 5.75 10.02 18.11 -49.78%
P/EPS 34.90 49.64 91.16 20.50 21.50 37.75 56.41 -27.41%
EY 2.87 2.01 1.10 4.88 4.65 2.65 1.77 38.05%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.60 1.57 1.47 1.80 1.77 -9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment