[LCTITAN] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 96.84%
YoY- -101.02%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,909,650 2,367,093 6,901,349 4,978,691 3,038,098 1,461,834 8,438,031 -30.32%
PBT 1,055,678 567,108 203,993 1,805 -96,560 -205,795 503,342 63.92%
Tax -230,891 -125,832 -49,980 2,451 22,948 36,299 -60,790 143.63%
NP 824,787 441,276 154,013 4,256 -73,612 -169,496 442,552 51.50%
-
NP to SH 822,295 440,003 148,591 -2,572 -81,339 -170,063 439,732 51.84%
-
Tax Rate 21.87% 22.19% 24.50% -135.79% - - 12.08% -
Total Cost 4,084,863 1,925,817 6,747,336 4,974,435 3,111,710 1,631,330 7,995,479 -36.11%
-
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
NOSH 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.80% 18.64% 2.23% 0.09% -2.42% -11.59% 5.24% -
ROE 6.41% 3.53% 1.26% -0.02% -0.67% -1.40% 3.68% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 215.86 104.14 303.63 219.04 133.66 64.31 371.23 -30.35%
EPS 36.17 19.36 6.54 -0.11 -3.58 -7.48 19.35 51.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.48 5.19 5.25 5.34 5.34 5.26 4.76%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 212.32 102.37 298.45 215.31 131.38 63.22 364.91 -30.32%
EPS 35.56 19.03 6.43 -0.11 -3.52 -7.35 19.02 51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5475 5.3867 5.1016 5.1606 5.2491 5.2491 5.1704 4.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.78 2.55 2.77 2.13 1.78 1.16 2.41 -
P/RPS 1.29 2.45 0.91 0.97 1.33 1.80 0.65 57.99%
P/EPS 7.69 13.17 42.37 -1,882.37 -49.74 -15.50 12.46 -27.53%
EY 13.00 7.59 2.36 -0.05 -2.01 -6.45 8.03 37.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.53 0.41 0.33 0.22 0.46 4.30%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 -
Price 2.83 2.99 2.42 2.13 2.29 1.70 2.15 -
P/RPS 1.31 2.87 0.80 0.97 1.71 2.64 0.58 72.23%
P/EPS 7.83 15.45 37.02 -1,882.37 -63.99 -22.72 11.11 -20.82%
EY 12.78 6.47 2.70 -0.05 -1.56 -4.40 9.00 26.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.47 0.41 0.43 0.32 0.41 14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment