[LCTITAN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 50.53%
YoY- -33.03%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 4,489,796 2,214,259 7,824,267 5,706,974 3,690,805 1,914,525 8,136,628 -32.79%
PBT 658,652 299,827 1,140,562 758,651 513,765 386,367 1,710,194 -47.15%
Tax -98,731 -55,558 -76,992 -71,913 -57,163 -43,503 -394,114 -60.36%
NP 559,921 244,269 1,063,570 686,738 456,602 342,864 1,316,080 -43.52%
-
NP to SH 559,222 244,197 1,064,235 686,082 455,770 342,154 1,315,386 -43.54%
-
Tax Rate 14.99% 18.53% 6.75% 9.48% 11.13% 11.26% 23.04% -
Total Cost 3,929,875 1,969,990 6,760,697 5,020,236 3,234,203 1,571,661 6,820,548 -30.82%
-
Net Worth 11,546,758 11,364,920 11,524,029 11,184,856 7,930,191 0 7,947,951 28.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 522,786 - - - 120,083 -
Div Payout % - - 49.12% - - - 9.13% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 11,546,758 11,364,920 11,524,029 11,184,856 7,930,191 0 7,947,951 28.36%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 1,727,710 1,728,050 1,727,815 21.34%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.47% 11.03% 13.59% 12.03% 12.37% 17.91% 16.17% -
ROE 4.84% 2.15% 9.23% 6.13% 5.75% 0.00% 16.55% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 197.53 97.42 344.23 258.18 213.62 110.79 470.92 -44.05%
EPS 24.60 10.74 53.56 36.29 26.38 19.80 76.13 -53.00%
DPS 0.00 0.00 23.00 0.00 0.00 0.00 6.95 -
NAPS 5.08 5.00 5.07 5.06 4.59 0.00 4.60 6.86%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 194.16 95.76 338.37 246.80 159.61 82.80 351.87 -32.79%
EPS 24.18 10.56 46.02 29.67 19.71 14.80 56.88 -43.55%
DPS 0.00 0.00 22.61 0.00 0.00 0.00 5.19 -
NAPS 4.9935 4.9148 4.9837 4.837 3.4295 0.00 3.4372 28.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 - - - -
Price 4.95 6.09 4.70 5.26 0.00 0.00 0.00 -
P/RPS 2.51 6.25 1.37 2.04 0.00 0.00 0.00 -
P/EPS 20.12 56.69 10.04 16.95 0.00 0.00 0.00 -
EY 4.97 1.76 9.96 5.90 0.00 0.00 0.00 -
DY 0.00 0.00 4.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 0.93 1.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/07/18 30/04/18 30/01/18 26/10/17 31/07/17 - - -
Price 5.32 6.29 5.36 5.18 4.70 0.00 0.00 -
P/RPS 2.69 6.46 1.56 2.01 2.20 0.00 0.00 -
P/EPS 21.62 58.55 11.45 16.69 17.82 0.00 0.00 -
EY 4.62 1.71 8.74 5.99 5.61 0.00 0.00 -
DY 0.00 0.00 4.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.26 1.06 1.02 1.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment