[LCTITAN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 55.12%
YoY- -19.09%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 6,907,737 4,489,796 2,214,259 7,824,267 5,706,974 3,690,805 1,914,525 135.05%
PBT 875,856 658,652 299,827 1,140,562 758,651 513,765 386,367 72.48%
Tax -98,841 -98,731 -55,558 -76,992 -71,913 -57,163 -43,503 72.74%
NP 777,015 559,921 244,269 1,063,570 686,738 456,602 342,864 72.44%
-
NP to SH 776,108 559,222 244,197 1,064,235 686,082 455,770 342,154 72.55%
-
Tax Rate 11.29% 14.99% 18.53% 6.75% 9.48% 11.13% 11.26% -
Total Cost 6,130,722 3,929,875 1,969,990 6,760,697 5,020,236 3,234,203 1,571,661 147.59%
-
Net Worth 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 7,930,191 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 522,786 - - - -
Div Payout % - - - 49.12% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 7,930,191 0 -
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 1,727,710 1,728,050 21.25%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.25% 12.47% 11.03% 13.59% 12.03% 12.37% 17.91% -
ROE 6.48% 4.84% 2.15% 9.23% 6.13% 5.75% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 303.91 197.53 97.42 344.23 258.18 213.62 110.79 95.83%
EPS 34.14 24.60 10.74 53.56 36.29 26.38 19.80 43.74%
DPS 0.00 0.00 0.00 23.00 0.00 0.00 0.00 -
NAPS 5.27 5.08 5.00 5.07 5.06 4.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 298.73 194.16 95.76 338.37 246.80 159.61 82.80 135.04%
EPS 33.56 24.18 10.56 46.02 29.67 19.71 14.80 72.51%
DPS 0.00 0.00 0.00 22.61 0.00 0.00 0.00 -
NAPS 5.1802 4.9935 4.9148 4.9837 4.837 3.4295 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 - - -
Price 5.04 4.95 6.09 4.70 5.26 0.00 0.00 -
P/RPS 1.66 2.51 6.25 1.37 2.04 0.00 0.00 -
P/EPS 14.76 20.12 56.69 10.04 16.95 0.00 0.00 -
EY 6.77 4.97 1.76 9.96 5.90 0.00 0.00 -
DY 0.00 0.00 0.00 4.89 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 1.22 0.93 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 26/10/17 31/07/17 - -
Price 4.29 5.32 6.29 5.36 5.18 4.70 0.00 -
P/RPS 1.41 2.69 6.46 1.56 2.01 2.20 0.00 -
P/EPS 12.56 21.62 58.55 11.45 16.69 17.82 0.00 -
EY 7.96 4.62 1.71 8.74 5.99 5.61 0.00 -
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.81 1.05 1.26 1.06 1.02 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment