[AME] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 17.88%
YoY- 120.99%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 455,845 222,510 577,116 418,710 284,362 136,895 398,387 9.38%
PBT 76,743 39,297 175,788 97,807 77,203 11,335 68,905 7.43%
Tax -18,878 -9,242 -31,574 -19,967 -13,288 -3,794 -16,388 9.87%
NP 57,865 30,055 144,214 77,840 63,915 7,541 52,517 6.67%
-
NP to SH 45,101 23,269 103,518 61,174 51,896 6,085 48,560 -4.80%
-
Tax Rate 24.60% 23.52% 17.96% 20.41% 17.21% 33.47% 23.78% -
Total Cost 397,980 192,455 432,902 340,870 220,447 129,354 345,870 9.79%
-
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 12,781 - 25,563 6,398 3,416 - 16,016 -13.95%
Div Payout % 28.34% - 24.69% 10.46% 6.58% - 32.98% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.69% 13.51% 24.99% 18.59% 22.48% 5.51% 13.18% -
ROE 5.39% 2.78% 12.75% 7.97% 12.76% 0.86% 6.89% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 71.33 34.82 90.30 65.43 83.22 21.37 62.18 9.57%
EPS 7.06 3.64 16.16 9.55 8.10 0.95 7.58 -4.62%
DPS 2.00 0.00 4.00 1.00 1.00 0.00 2.50 -13.81%
NAPS 1.31 1.31 1.27 1.20 1.19 1.11 1.10 12.34%
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 71.39 34.85 90.39 65.58 44.54 21.44 62.40 9.37%
EPS 7.06 3.64 16.21 9.58 8.13 0.95 7.61 -4.87%
DPS 2.00 0.00 4.00 1.00 0.54 0.00 2.51 -14.03%
NAPS 1.3112 1.3112 1.2712 1.2026 0.6368 1.1138 1.1038 12.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.49 1.32 1.33 1.24 1.41 1.63 1.71 -
P/RPS 2.09 3.79 1.47 1.90 1.69 7.63 2.75 -16.70%
P/EPS 21.11 36.25 8.21 12.97 9.28 171.62 22.56 -4.32%
EY 4.74 2.76 12.18 7.71 10.77 0.58 4.43 4.60%
DY 1.34 0.00 3.01 0.81 0.71 0.00 1.46 -5.55%
P/NAPS 1.14 1.01 1.05 1.03 1.18 1.47 1.55 -18.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 -
Price 1.58 1.41 1.39 1.28 1.32 1.53 1.65 -
P/RPS 2.22 4.05 1.54 1.96 1.59 7.16 2.65 -11.12%
P/EPS 22.39 38.73 8.58 13.39 8.69 161.09 21.77 1.88%
EY 4.47 2.58 11.65 7.47 11.51 0.62 4.59 -1.74%
DY 1.27 0.00 2.88 0.78 0.76 0.00 1.52 -11.28%
P/NAPS 1.21 1.08 1.09 1.07 1.11 1.38 1.50 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment